XML 55 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Details)
$ in Thousands
1 Months Ended
Aug. 31, 2017
USD ($)
Jan. 31, 2017
USD ($)
Sep. 30, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Aug. 17, 2017
USD ($)
Jan. 11, 2017
USD ($)
Business Acquisition [Line Items]              
Goodwill     $ 56,106 $ 56,429      
OGIO International, Inc.              
Business Acquisition [Line Items]              
Business Combination, Consideration Transferred   $ 65,951          
Cash             $ 8,061
Accounts Receivable             7,696
Inventory             7,092
Other Current Assets             328
Property and Equipment             2,369
Goodwill             5,885
Total Assets Acquired             82,781
Accounts Payable and Accrued Liabilities             16,830
Net Assets Acquired             65,951
OGIO International, Inc. | General and Administrative Expense              
Business Acquisition [Line Items]              
Business Combination, Acquisition Related Costs         $ 3,052    
TravisMathew              
Business Acquisition [Line Items]              
Business Combination, Consideration Transferred $ 124,578            
Business Combination, Acquisition Related Costs       $ 2,423      
Cash           $ 663  
Accounts Receivable           9,715  
Inventory           11,909  
Other Current Assets           549  
Property and Equipment           4,327  
Other assets           117  
Goodwill           23,748  
Total Assets Acquired           135,578  
Accounts Payable and Accrued Liabilities           11,000  
Net Assets Acquired           124,578  
Licensing Agreements | TravisMathew              
Business Acquisition [Line Items]              
Intangibles - Customer Lists           1,100  
Intangibles - Non-compete Agreements           1,100  
Customer Lists | OGIO International, Inc.              
Business Acquisition [Line Items]              
Intangibles - Customer Lists             1,500
Intangibles - Non-compete Agreements             1,500
Customer Lists | TravisMathew              
Business Acquisition [Line Items]              
Intangibles - Customer Lists           4,450  
Intangibles - Non-compete Agreements           4,450  
Noncompete Agreements | OGIO International, Inc.              
Business Acquisition [Line Items]              
Intangibles - Customer Lists             150
Intangibles - Non-compete Agreements             150
Noncompete Agreements | TravisMathew              
Business Acquisition [Line Items]              
Intangibles - Customer Lists           600  
Intangibles - Non-compete Agreements           600  
Trade Names | OGIO International, Inc.              
Business Acquisition [Line Items]              
Intangibles - Trade Name             $ 49,700
Trade Names | TravisMathew              
Business Acquisition [Line Items]              
Intangibles - Trade Name           $ 78,400  
Royalty Rate | Royalty Savings Income Approach Method | OGIO International, Inc.              
Business Acquisition [Line Items]              
Business Combination, Assumed Indefinite Lived Intangible Assets, Measurement Input             0.075
Royalty Rate | Royalty Savings Income Approach Method | TravisMathew              
Business Acquisition [Line Items]              
Business Combination, Assumed Indefinite Lived Intangible Assets, Measurement Input           0.080  
Discount Rate | Royalty Savings Income Approach Method | OGIO International, Inc.              
Business Acquisition [Line Items]              
Business Combination, Assumed Indefinite Lived Intangible Assets, Measurement Input             0.140
Discount Rate | Royalty Savings Income Approach Method | TravisMathew              
Business Acquisition [Line Items]              
Business Combination, Assumed Indefinite Lived Intangible Assets, Measurement Input           0.110