XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases is as follows (in thousands):
 
Balance Sheet Location
 
September 30,
2020
 
December 31, 2019
Operating leases
 
 

 
 
ROU assets, net
Operating lease ROU assets, net
 
$
186,721

 
$
160,098

Lease liabilities, short-term
Operating lease liabilities, short-term
 
$
28,011

 
$
26,418

Lease liabilities, long-term
Operating lease liabilities, long-term
 
$
170,732

 
$
137,696

 
 
 
 
 
 
Finance Leases
 
 

 
 
ROU assets, net,
Other assets
 
$
930

 
$
1,263

Lease liabilities, short-term
Accounts payable and accrued expenses
 
$
271

 
$
589

Lease liabilities, long-term
Long-term other
 
$
493

 
$
558


Components of Lease Expense and Other Information Related to Leases
The components of lease expense are as follows (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2020
 
2019
 
2020
 
2019
Operating lease costs
$
10,458

 
$
8,758

 
$
31,759

 
$
28,357

Financing lease costs:
 
 
 
 
 
 
 
Amortization of right-of-use assets
185

 
180

 
505

 
657

Interest on lease liabilities
9

 
14

 
31

 
69

Total financing lease costs
194

 
194

 
536

 
726

Variable lease costs
590

 
1,091

 
2,473

 
3,277

Total lease costs
$
11,242

 
$
10,043

 
$
34,768

 
$
32,360


Other information related to leases was as follows (in thousands):
 
 
Nine Months Ended
September 30,
Supplemental Cash Flows Information
 
2020
 
2019
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
 
Operating cash flows from operating leases
 
$
29,122

 
$
29,783

Operating cash flows from finance leases
 
$
31

 
$
69

Financing cash flows from finance leases
 
$
530

 
$
583

 
 
 
 
 
Lease liabilities arising from new ROU assets:
 
 
 
 
Operating leases
 
$
54,678

 
$
8,819

Finance leases
 
$
131

 
$
172


 
September 30,
2020
 
December 31,
2019
Weighted average remaining lease term (years):
 
 
 
Operating leases
10.0

 
10.4

Finance leases
3.1

 
2.8

 
 
 
 
Weighted average discount rate:
 
 
 
Operating leases
5.4
%
 
5.7
%
Finance leases
3.5
%
 
4.2
%

Future Minimum Lease Obligations
Future minimum lease obligations as of September 30, 2020 were as follows (in thousands):
 
Operating Leases
 
Finance Leases
Remainder of 2020
$
10,644

 
$
89

2021
36,073

 
274

2022
31,426

 
234

2023
27,259

 
124

2024
23,591

 
51

Thereafter
130,615

 
31

Total future lease payments
259,608

 
803

Less: imputed interest
60,865

 
39

Total
$
198,743

 
$
764


Future Minimum Lease Obligations
Future minimum lease obligations as of September 30, 2020 were as follows (in thousands):
 
Operating Leases
 
Finance Leases
Remainder of 2020
$
10,644

 
$
89

2021
36,073

 
274

2022
31,426

 
234

2023
27,259

 
124

2024
23,591

 
51

Thereafter
130,615

 
31

Total future lease payments
259,608

 
803

Less: imputed interest
60,865

 
39

Total
$
198,743

 
$
764