XML 37 R27.htm IDEA: XBRL DOCUMENT
v3.22.2

Leases (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2022
Leases [Abstract] |
Sales-Type Lease, Revenue | consists of the selling price and interest income as follows (in millions):
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
Sales-type lease selling price(1) | $ | 11.4 |  |  | $ | 10.1 |  |  | $ | 18.5 |  |  | $ | 13.6 |
Cost of underlying assets | (5.4) |  |  | (3.2) |  |  | (8.7) |  |  | (5.6) |
Operating profit | $ | 6.0 |  |  | $ | 6.9 |  |  | $ | 9.8 |  |  | $ | 8.0 |
Interest income | $ | 0.9 |  |  | $ | 0.9 |  |  | $ | 1.8 |  |  | $ | 1.3 |
Leasing revenue attributable to sales-type leases | $ | 12.3 |  |  | $ | 11.0 |  |  | $ | 20.3 |  |  | $ | 14.9 |
(1) Selling price is equal to the present value of lease payments over the non-cancellable term.
Supplemental Balance Sheet Information Related to Leases | Leasing receivables related to the Company’s net investment in sales-type leases are as follows (in millions):
| Balance Sheet Location |  | June 30, 2022 |  | December 31, 2021
Leasing receivables, net - short-term | Other current assets |  | $ | 14.4 |  |  | $ | 12.8 |
Leasing receivables, net - long-term | Other assets |  | 51.4 |  |  | 44.1 |
|  |  | $ | 65.8 |  |  | $ | 56.9 |
Supplemental balance sheet information related to leases is as follows (in millions):
| Balance Sheet Location |  | June 30, 2022 |  | December 31, 2021
Operating Leases |  |  |  |  |
ROU assets, net | Operating lease ROU assets, net |  | $ | 1,425.9 |  |  | $ | 1,384.5 |
Lease liabilities, short-term | Operating lease liabilities, short-term |  | $ | 70.2 |  |  | $ | 72.3 |
Lease liabilities, long-term | Operating lease liabilities, long-term |  | $ | 1,450.0 |  |  | $ | 1,385.4 |
Finance Leases |  |  |  |  |
ROU assets, net | Other assets |  | $ | 157.1 |  |  | $ | 129.5 |
Lease liabilities, short-term | Accounts payable and accrued expenses |  | $ | 1.7 |  |  | $ | 1.8 |
Lease liabilities, long-term | Other long-term liabilities |  | $ | 163.9 |  |  | $ | 132.5 |
Supplemental balance sheet information related to DLF obligations is as follows (in millions):
| Balance Sheet Location |  | June 30, 2022 |  | December 31, 2021 |  |  |  |
DLF obligations, short-term | Accounts payable and accrued expenses |  | $ | 0.8 |  |  | $ | 0.9 |  |  |  |  |
DLF obligations, long-term | Deemed landlord financing obligations, long-term |  | $ | 504.6 |  |  | $ | 460.6 |  |  |  |  |
Components of Lease Expense and Other Information Related to Leases | The components of lease expense are as follows (in millions):
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
Operating lease costs | $ | 48.4 |  |  | $ | 40.9 |  |  | $ | 85.8 |  |  | $ | 61.4 |
Financing lease costs: |  |  |  |  |  |  |
Amortization of right-of-use assets | 3.0 |  |  | 0.9 |  |  | 3.6 |  |  | 1.2 |
Interest on lease liabilities | 2.1 |  |  | — |  |  | 4.2 |  |  | — |
Total financing lease costs | 5.1 |  |  | 0.9 |  |  | 7.8 |  |  | 1.2 |
Variable lease costs | 2.9 |  |  | 2.0 |  |  | 4.8 |  |  | 2.5 |
Total lease costs | $ | 56.4 |  |  | $ | 43.8 |  |  | $ | 98.4 |  |  | $ | 65.1 |
Other information related to leases was as follows (in millions):
|  | Six Months Ended June 30,
Supplemental Cash Flows Information |  | 2022 |  | 2021
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |
Operating cash flows from operating leases |  | $ | 72.7 |  |  | $ | 52.5 |
Operating cash flows from finance leases |  | $ | 3.1 |  |  | $ | 0.3 |
Financing cash flows from finance leases |  | $ | 0.2 |  |  | $ | 0.2 |
Lease liabilities arising from new ROU assets: |  |  |  |
Operating leases |  | $ | 26.3 |  |  | $ | 33.0 |
Finance leases |  | $ | 30.6 |  |  | $ | 0.2 |
| June 30, 2022 |  | December 31, 2021
Weighted average remaining lease term (years): |  |  |
Operating leases | 17.7 |  | 14.1
Finance leases | 35.1 |  | 36.2
Weighted average discount rate: |  |  |
Operating leases | 5.5 | % |  | 5.3 | %
Finance leases | 5.3 | % |  | 5.3 | %
The components of DLF obligation expenses are as follows (in millions):
| Three Months Ended June 30, 2022 |  | Three Months Ended June 30, 2021 |  | Six Months Ended June 30, 2022 |  | Six Months Ended June 30, 2021
Amortization of DLF obligations | $ | 3.2 |  |  | $ | 1.3 |  |  | $ | 6.4 |  |  | $ | 1.7 |
Interest on DLF obligations | 10.7 |  |  | 5.7 |  |  | 20.8 |  |  | 7.2 |
Total DLF contract expenses | $ | 13.9 |  |  | $ | 7.0 |  |  | $ | 27.2 |  |  | $ | 8.9 |
Payments on DLF obligations represent payments related to interest accretion for the six months ended June 30, 2022 and June 30, 2021.
| Six Months Ended June 30, |  |
Supplemental Cash Flows Information (in millions) | 2022 |  | 2021 |  |
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash outflows from DLF obligations | $ | 15.7 |  |  | $ | — |  |  |
Financing cash outflows from DLF obligations | $ | — |  |  | $ | 8.8 |  |  |
Lease liabilities arising from new ROU assets: |  |  |  |  |
Operating DLF obligations | $ | 38.8 |  |  | $ | 70.2 |  |  |
| June 30, 2022 |  | December 31, 2021 |  |
Weighted average remaining lease term (years) | 38.7 |  | 39.0 |  |
Weighted average discount rate | 8.8 | % |  | 9.2 | % |  |
Future Minimum Operating Lease Obligations | Future minimum lease obligations as of June 30, 2022 were as follows (in millions):
| Operating Leases |  | Finance Leases |  |
Remainder of 2022 | $ | 73.5 |  |  | $ | 4.2 |  |  |
2023 | 146.1 |  |  | 9.8 |  |  |
2024 | 145.9 |  |  | 9.4 |  |  |
2025 | 143.2 |  |  | 9.1 |  |  |
2026 | 137.8 |  |  | 9.1 |  |  |
Thereafter | 1,740.6 |  |  | 364.1 |  |  |
Total future lease payments | 2,387.1 |  |  | 405.7 |  |  |
Less: imputed interest | 866.9 |  |  | 240.1 |  |  |
Total | $ | 1,520.2 |  |  | $ | 165.6 |  |  |
Future Minimum Financing Lease Obligations | Future minimum lease obligations as of June 30, 2022 were as follows (in millions):
| Operating Leases |  | Finance Leases |  |
Remainder of 2022 | $ | 73.5 |  |  | $ | 4.2 |  |  |
2023 | 146.1 |  |  | 9.8 |  |  |
2024 | 145.9 |  |  | 9.4 |  |  |
2025 | 143.2 |  |  | 9.1 |  |  |
2026 | 137.8 |  |  | 9.1 |  |  |
Thereafter | 1,740.6 |  |  | 364.1 |  |  |
Total future lease payments | 2,387.1 |  |  | 405.7 |  |  |
Less: imputed interest | 866.9 |  |  | 240.1 |  |  |
Total | $ | 1,520.2 |  |  | $ | 165.6 |  |  |
Future minimum financing obligations related to DLF obligations as of June 30, 2022 were as follows (in millions):
Remainder of 2022 |  | $ | 19.0 |
2023 |  | 38.7 |
2024 |  | 39.9 |
2025 |  | 40.3 |
2026 |  | 41.1 |
Thereafter |  | 1,913.3 |
Total future lease payments |  | 2,092.3 |
Less: imputed interest |  | 1,586.9 |
Total |  | $ | 505.4 |

X
- Definition Assets And Liabilities, Lessee [Table Text Block] + References No definition available. + Details
Name: | ely_AssetsAndLiabilitiesLesseeTableTextBlock
Namespace Prefix: | ely_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Sales-Type Lease, Revenue + References No definition available. + Details
Name: | ely_SalesTypeLeaseRevenueTableTextBlock
Namespace Prefix: | ely_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918701-209980 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918686-209980 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918701-209980 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration