XML 49 R39.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
 6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The tables below contain information utilized by management to evaluate its operating segments for the interim periods presented (in millions).
Three Months Ended
June 30,		Six Months Ended
June 30,
 2022202120222021
Net revenues:
Topgolf (1)
$403.7 $325.4 $725.7 $418.1 
Golf Equipment451.9 401.3 919.9 778.1 
Active Lifestyle260.1 186.9 510.3 369.0 
Total net revenues$1,115.7 $913.6 $2,155.9 $1,565.2 
Segment Operating Income
Topgolf (1)
$44.2 $24.2 $50.7 $28.2 
Golf Equipment100.3 98.1 201.1 183.0 
Active Lifestyle22.5 15.7 49.2 36.2 
Total segment operating income167.0 138.0 301.0 247.4 
Reconciling items (2)
(38.0)(30.7)(77.7)(64.0)
Total operating income129.0 107.3 223.3 183.4 
Gain on Topgolf investment (3)
— — — 252.5 
Interest expense, net(32.5)(28.9)(63.9)(46.3)
Other income, net11.8 (2.5)19.9 6.5 
Total income before income taxes$108.3 $75.9 $179.3 $396.1 
Additions to long-lived assets:
Topgolf (1)
$102.4 $114.0 $222.5 $140.1 
Golf equipment3.5 9.4 8.8 15.8 
Active Lifestyle7.2 7.5 10.8 12.6 
Total additions to long-lived assets$113.1 $130.9 $242.1 $168.5 
(1) On March 8, 2021, the Company completed the merger with Topgolf and has included the results of operations of Topgolf in its consolidated condensed statements of operations from that date forward.
(2) Reconciling items include corporate general and administrative expenses not utilized by management in determining segment profitability, including amortization expense related to intangible assets acquired in connection with the merger with Topgolf and the acquisitions of Jack Wolfskin, TravisMathew and OGIO, as well as depreciation and amortization expense on the step-up to adjust the property, plant and equipment acquired and leases assumed in the merger with Topgolf to their fair values. The amount for 2022 also includes costs associated with the implementation of new IT systems for Topgolf and Callaway, legal and credit agency fees related to a postponed debt refinancing, in addition to charges related to the suspension of the Jack Wolfskin retail business in Russia due to the Russia-Ukraine war. The amount for 2021 also includes transaction, transition and other non-recurring costs associated with the merger with Topgolf and costs associated with the implementation of new IT systems for Jack Wolfskin.
(3) The gain on Topgolf investment is related to the fair value step-up on the Company’s investment in Topgolf (see Note 5).