XML 71 R55.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Combinations - Summary of Fair Values of the Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
Nov. 01, 2023
Mar. 08, 2021
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Assets Acquired          
Goodwill     $ 1,988.7 $ 1,983.7 $ 1,960.1
Liabilities Assumed          
Goodwill allocated to other business units     $ 1,988.7 $ 1,983.7 $ 1,960.1
Topgolf International, Inc          
Assets Acquired          
Cash   $ 171.3      
Accounts receivable   10.7      
Inventories   13.9      
Other current assets   52.1      
Property and equipment   1,079.6      
Operating lease right-of-use assets   1,328.0      
Investments   28.8      
Other assets   33.7      
Intangibles—trade name   994.2      
Intangibles— finite-lived intangibles   81.9      
Total assets acquired   5,149.2      
Liabilities Assumed          
Accounts payable and accrued liabilities   95.8      
Accrued employee costs   37.1      
Construction advances   40.5      
Deferred revenue   66.2      
Other current liabilities   7.8      
Long-term debt   535.1      
Deemed landlord financing   303.0      
Operating lease liabilities   1,402.3      
Other long-term liabilities   32.2      
Deferred tax liabilities   143.7      
Net assets acquired   2,485.5      
Total purchase price and consideration transferred in the merger   3,048.9      
Topgolf International, Inc | Future Revenues And Growth          
Assets Acquired          
Goodwill   1,355.0      
Liabilities Assumed          
Goodwill allocated to other business units   1,355.0      
Topgolf International, Inc | Synergies          
Assets Acquired          
Goodwill   563.4      
Liabilities Assumed          
Goodwill allocated to other business units   $ 563.4      
BigShots          
Assets Acquired          
Accounts receivable $ 0.1        
Other current assets 0.3        
Property and equipment 20.2        
Intangibles—trade name 2.9        
Intangibles— finite-lived intangibles 2.0        
Goodwill 4.4        
Total assets acquired 29.9        
Liabilities Assumed          
Accounts payable and accrued liabilities 0.2        
Net assets acquired 29.7        
Goodwill allocated to other business units 4.4        
Total purchase price consideration $ 29.7