XML 30 R14.htm IDEA: XBRL DOCUMENT v3.25.0.1
Revenue Recognition
12 Months Ended
Dec. 31, 2024
Revenue Recognition [Abstract]  
Revenue Recognition Revenue Recognition
We primarily recognize revenue from the sale of our products and the operation of our Topgolf venues. The following table presents our revenue disaggregated by operating and reportable segment and major category (in millions):
Year Ended December 31,
202420232022
Topgolf:
Venues$1,728.3 $1,692.6 $1,477.1 
Other business lines81.1 68.4 71.9 
Total Topgolf$1,809.4 $1,761.0 $1,549.0 
Golf Equipment:
Golf clubs$1,060.9 $1,073.5 $1,097.1 
Golf balls321.1 314.0 309.5 
Total Golf Equipment$1,382.0 $1,387.5 $1,406.6 
Active Lifestyle:
Apparel$676.5 $713.2 $631.7 
Gear, accessories & other371.4 423.1 408.4 
Total Active Lifestyle$1,047.9 $1,136.3 $1,040.1 
Total Consolidated$4,239.3 $4,284.8 $3,995.7 
Venue product sales at our Topgolf operating segment include the sale of golf clubs, golf balls, apparel, and gear and accessories. During the years ended December 31, 2024, 2023, and 2022, venue product sales were $17.9 million, $16.3 million, and $18.7 million, respectively.
Product and Service Revenue
We sell our Golf Equipment products and Active Lifestyle products in the United States and internationally, with our principal international regions being Europe and Asia. Golf Equipment product sales are generally higher than Active Lifestyle sales in most regions except for Europe, which has a higher concentration of Active Lifestyle sales due to the Jack Wolfskin business. Venues sales are higher in the United States due to Topgolf having significantly more domestic venues than international venues. Revenue related to other business lines at Topgolf is predominantly in the United States, in addition to certain regions within Europe.
The following table summarizes revenue by geographical region (in millions):
Year Ended December 31,
202420232022
Revenue by Major Geographic Region:
United States$3,102.5 $3,081.4 $2,798.0 
Europe511.1 540.6 537.4 
Asia487.6 531.9 545.4 
Rest of World138.1 130.9 114.9 
Total$4,239.3 $4,284.8 $3,995.7 
Licensing, Royalty and Other Income
The following table summarizes all licensing, royalty and other income revenues by operating and reportable segment (in millions):
Year Ended December 31,
202420232022
Topgolf$59.6 $49.0 $50.3 
Active Lifestyle27.1 26.9 26.6 
Total$86.7 $75.9 $76.9 
Deferred Revenue
Our deferred revenue balance includes short-term and long-term deferred revenue, which consists primarily of revenue from the sale of gift cards, loyalty points, event deposits, memberships and prepaid sponsorships, virtual currency and game credits related to digital golf games, as well as upfront territory and franchise fees received from international franchise partners.
The following table provides a reconciliation of activity related to our short-term deferred revenue balance for the periods presented (in millions):
Year Ended December 31,
202420232022
Beginning Balance$110.9 $94.9 $93.9 
Deferral of revenue671.2 694.1 646.4 
Revenue recognized(647.1)(651.7)(630.2)
Breakage(40.2)(26.3)(19.0)
Foreign currency translation and other1.2 (0.1)3.8 
Ending Balance$96.0 $110.9 $94.9 
As of December 31, 2024 and 2023, our long-term deferred revenue balance was $7.0 million and $3.7 million, respectively, which is included in other long-term liabilities on our consolidated balance sheet.
The following table summarizes the amount of the deferred revenue recognized related to the redemption of gift cards during the periods presented which were included in the balance of deferred revenue balances as of the end of the prior year reporting period (in millions):
Year Ended December 31,
202420232022
Deferred revenue recognized from prior period ending balance (excluding breakage)$74.4 $63.7 $67.0 
Variable Consideration
The following table provides a reconciliation of our short-term sales program incentives activity for the periods presented (in millions):
Year Ended December 31,
202420232022
Beginning Balance$16.5 $20.8 $23.3 
Additions45.1 40.0 35.7 
Credits issued(39.7)(42.6)(32.9)
Foreign currency translation and other(2.1)(1.7)(5.3)
Ending Balance$19.8 $16.5 $20.8 
Our provision for the sales return liability fluctuates with the seasonality of the business, while actual sales returns are generally more heavily weighted toward the second half of the year as the golf season comes to an end. The following table provides a reconciliation of the activity related to our sales return reserve for the periods presented (in millions):
Year Ended December 31,
202420232022
Beginning Balance$55.9 $55.4 $47.4 
Provision180.2 181.9 128.4 
Sales returns(168.4)(181.4)(120.4)
Ending Balance$67.7 $55.9 $55.4 
As of December 31, 2024 and 2023, the cost recovery of inventory associated with our sales return liability was $30.4 million and $25.7 million, respectively, which are included in other current assets on our consolidated balance sheet. As of December 31, 2024 and 2023, the accrued rebate liability associated with our sales program was $30.2 million and $27.1 million, respectively, which are included in accounts payable and accrued expenses on our consolidated balance sheet.