XML 39 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Receivables (Tables)
3 Months Ended
Mar. 31, 2023
Receivables [Abstract]  
Summary of Allowance For Credit Losses Related to Accounts Receivable

The following tables summarize the activity in the allowance for credit losses related to Accounts Receivable for the three months ended March 31, 2023 and 2022:

 

Three Months Ended March 31, 2023

 

(In thousands of U.S. Dollars)

Theater
Operators

 

 

Studios

 

 

Other

 

 

Total

 

Beginning balance

$

11,144

 

 

$

1,699

 

 

$

1,276

 

 

$

14,119

 

Current period (reversal) provision, net

 

(265

)

 

 

3

 

 

 

21

 

 

 

(241

)

Write-offs

 

(115

)

 

 

 

 

 

 

 

 

(115

)

Foreign exchange

 

60

 

 

 

5

 

 

 

 

 

 

65

 

Ending balance

$

10,824

 

 

$

1,707

 

 

$

1,297

 

 

$

13,828

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2022

 

(In thousands of U.S. Dollars)

Theater
Operators

 

 

Studios

 

 

Other

 

 

Total

 

Beginning balance

$

8,867

 

 

$

1,994

 

 

$

1,085

 

 

$

11,946

 

Current period provision, net

 

1,981

 

 

 

3

 

 

 

273

 

 

 

2,257

 

Write-offs

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange

 

(17

)

 

 

(2

)

 

 

 

 

 

(19

)

Ending balance

$

10,831

 

 

$

1,995

 

 

$

1,358

 

 

$

14,184

 

Schedule of Financing Receivables As of March 31, 2023 and December 31, 2022, financing receivables consist of the following:

 

March 31,

 

 

December 31,

 

(In thousands of U.S. Dollars)

2023

 

 

2022

 

Net investment in leases

 

 

 

 

 

Gross minimum payments due under sales-type leases

$

32,097

 

 

$

29,727

 

Unearned finance income

 

(557

)

 

 

(619

)

Present value of minimum payments due under sales-type leases

 

31,540

 

 

 

29,108

 

Allowance for credit losses

 

(778

)

 

 

(776

)

Net investment in leases

 

30,762

 

 

 

28,332

 

Financed sales receivables

 

 

 

 

 

Gross minimum payments due under financed sales

 

141,119

 

 

 

141,337

 

Unearned finance income

 

(29,161

)

 

 

(29,340

)

Present value of minimum payments due under financed sales

 

111,958

 

 

 

111,997

 

Allowance for credit losses

 

(11,533

)

 

 

(10,945

)

Net financed sales receivables

 

100,425

 

 

 

101,052

 

Total financing receivables

$

131,187

 

 

$

129,384

 

 

 

 

 

 

 

Net financed sales receivables due within one year

$

33,721

 

 

$

32,366

 

Net financed sales receivables due after one year

 

66,704

 

 

 

68,686

 

Total financed sales receivables

$

100,425

 

 

$

101,052

 

Schedule of Weighted-average Remaining Lease Term and Weighted-average Interest Rate

As of March 31, 2023 and December 31, 2022, the weighted-average remaining lease term and weighted-average interest rate associated with the Company’s sales-type lease arrangements and financed sale receivables, as applicable, are as follows:

 

 

March 31,

 

 

 

December 31,

 

 

 

2023

 

 

 

2022

 

Weighted-average remaining lease term (in years)

 

 

 

 

 

 

Sales-type lease arrangements

 

 

8.9

 

 

 

 

9.0

 

Weighted-average interest rate

 

 

 

 

 

 

 

Sales-type lease arrangements

 

8.25%

 

 

 

8.23%

 

Financed sales receivables

 

8.85%

 

 

 

8.79%

 

 

Schedule of Net Investment In Leases by Credit Quality Indicator

The tables below provide information on the Company’s net investment in leases by credit quality indicator as of March 31, 2023 and December 31, 2022. The amounts disclosed for each credit quality classification are determined on a customer-by-customer basis and include both billed and unbilled amounts.

(In thousands of U.S. Dollars)

By Origination Year

 

 

 

 

As of March 31, 2023

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

Net investment in leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

$

2,200

 

 

$

4,141

 

 

$

7,017

 

 

$

2,544

 

 

$

2,020

 

 

$

1,020

 

 

$

18,942

 

Credit Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-approved transactions

 

 

 

 

 

 

 

3,112

 

 

 

1,179

 

 

 

5,423

 

 

 

2,483

 

 

 

12,197

 

Transactions suspended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

401

 

 

 

401

 

Total net investment in leases

$

2,200

 

 

$

4,141

 

 

$

10,129

 

 

$

3,723

 

 

$

7,443

 

 

$

3,904

 

 

$

31,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands of U.S. Dollars)

By Origination Year

 

 

 

 

As of December 31, 2022

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Total

 

Net investment in leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

$

4,148

 

 

$

6,969

 

 

$

2,494

 

 

$

1,977

 

 

$

 

 

$

1,016

 

 

$

16,604

 

Credit Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-approved transactions

 

 

 

 

3,089

 

 

 

1,162

 

 

 

5,401

 

 

 

2,451

 

 

 

 

 

 

12,103

 

Transactions suspended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

401

 

 

 

401

 

Total net investment in leases

$

4,148

 

 

$

10,058

 

 

$

3,656

 

 

$

7,378

 

 

$

2,451

 

 

$

1,417

 

 

$

29,108

 

Schedule of Financed Sale Receivables by Credit Quality Indicator

The tables below provide information on the Company’s financed sale receivables by credit quality indicator as of March 31, 2023 and December 31, 2022. The amounts disclosed for each credit quality classification are determined on a customer-by-customer basis and include both billed and unbilled amounts.

(In thousands of U.S. Dollars)

By Origination Year

 

 

 

 

As of March 31, 2023

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

 

Total

 

Financed sales receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

$

2,163

 

 

$

9,830

 

 

$

8,617

 

 

$

6,381

 

 

$

8,149

 

 

$

45,647

 

 

$

80,787

 

Credit Watch

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

943

 

 

 

944

 

Pre-approved transactions

 

 

 

 

 

 

 

2,377

 

 

 

1,162

 

 

 

1,590

 

 

 

13,220

 

 

 

18,349

 

Transactions suspended

 

 

 

 

272

 

 

 

795

 

 

 

142

 

 

 

1,256

 

 

 

9,413

 

 

 

11,878

 

Total financed sales receivables

$

2,163

 

 

$

10,103

 

 

$

11,789

 

 

$

7,685

 

 

$

10,995

 

 

$

69,223

 

 

$

111,958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands of U.S. Dollars)

By Origination Year

 

 

 

 

As of December 31, 2022

2022

 

 

2021

 

 

2020

 

 

2019

 

 

2018

 

 

Prior

 

 

Total

 

Financed sales receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit quality classification:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In good standing

$

10,252

 

 

$

8,643

 

 

$

6,280

 

 

$

8,541

 

 

$

9,854

 

 

$

39,912

 

 

$

83,482

 

Credit Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,152

 

 

 

1,152

 

Pre-approved transactions

 

 

 

 

2,318

 

 

 

1,399

 

 

 

1,134

 

 

 

1,449

 

 

 

9,243

 

 

 

15,543

 

Transactions suspended

 

272

 

 

 

664

 

 

 

142

 

 

 

1,269

 

 

 

1,197

 

 

 

8,276

 

 

 

11,820

 

Total financed sales receivables

$

10,524

 

 

$

11,625

 

 

$

7,821

 

 

$

10,944

 

 

$

12,500

 

 

$

58,583

 

 

$

111,997

 

 

Schedule of Aging Analysis for Net Investment in Leases and Financed Sale Receivables

The following tables provide an aging analysis for the Company’s net investment in leases and financed sale receivables as of March 31, 2023 and December 31, 2022:

 

As of March 31, 2023

 

(In thousands of U.S. Dollars)

Accrued
and
Current

 

 

30-89
Days

 

 

90+
Days

 

 

Billed

 

 

Unbilled

 

 

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

235

 

 

$

433

 

 

$

2,892

 

 

$

3,560

 

 

$

27,980

 

 

$

31,540

 

 

$

(778

)

 

$

30,762

 

Financed sales receivables

 

1,352

 

 

 

3,190

 

 

 

13,131

 

 

 

17,673

 

 

 

94,285

 

 

$

111,958

 

 

 

(11,533

)

 

 

100,425

 

Total

$

1,587

 

 

$

3,623

 

 

$

16,023

 

 

$

21,233

 

 

$

122,265

 

 

$

143,498

 

 

$

(12,311

)

 

$

131,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

(In thousands of U.S. Dollars)

Accrued
and
Current

 

 

30-89
Days

 

 

90+
Days

 

 

Billed

 

 

Unbilled

 

 

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

237

 

 

$

216

 

 

$

2,593

 

 

$

3,046

 

 

$

26,062

 

 

$

29,108

 

 

$

(776

)

 

$

28,332

 

Financed sales receivables

 

2,269

 

 

 

1,307

 

 

 

12,793

 

 

 

16,369

 

 

 

95,628

 

 

 

111,997

 

 

 

(10,945

)

 

 

101,052

 

Total

$

2,506

 

 

$

1,523

 

 

$

15,386

 

 

$

19,415

 

 

$

121,690

 

 

$

141,105

 

 

$

(11,721

)

 

$

129,384

 

Schedule of Net Investment in Leases and Financed Sale Receivables with Billed Amounts Past Due Continues to Accrue Finance Income

The following tables provide information about the Company’s net investment in leases and financed sale receivables with billed amounts past due for which it continues to accrue finance income as of March 31, 2023 and December 31, 2022. The amounts disclosed for each credit quality classification are determined on a customer-by-customer basis and include both billed and unbilled amounts.

 

 

As of March 31, 2023

 

(In thousands of U.S. Dollars)

Accrued
and
Current

 

 

30-89 Days

 

 

90+ Days

 

 

Billed

 

 

Unbilled

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

220

 

 

$

387

 

 

$

2,892

 

 

$

3,499

 

 

$

18,286

 

 

$

(228

)

 

$

21,557

 

Financed sales receivables

 

940

 

 

 

2,356

 

 

 

10,445

 

 

 

13,741

 

 

 

42,785

 

 

 

(1,460

)

 

 

55,066

 

Total

$

1,160

 

 

$

2,743

 

 

$

13,337

 

 

$

17,240

 

 

$

61,071

 

 

$

(1,688

)

 

$

76,623

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

(In thousands of U.S. Dollars)

Accrued
and
Current

 

 

30-89 Days

 

 

90+ Days

 

 

Billed

 

 

Unbilled

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

190

 

 

$

181

 

 

$

2,593

 

 

$

2,964

 

 

$

17,070

 

 

$

(230

)

 

$

19,804

 

Financed sales receivables

 

1,550

 

 

 

1,115

 

 

 

10,814

 

 

 

13,479

 

 

 

43,172

 

 

 

(1,587

)

 

 

55,064

 

Total

$

1,740

 

 

$

1,296

 

 

$

13,407

 

 

$

16,443

 

 

$

60,242

 

 

$

(1,817

)

 

$

74,868

 

Schedule of Net Investment in Leases and Financed Sale Receivables on Nonaccrual Status

The following table provides information about the Company’s net investment in leases and financed sale receivables that are on nonaccrual status as of March 31, 2023 and December 31, 2022:

 

 

As of March 31, 2023

 

 

As of December 31, 2022

 

(In thousands of U.S. Dollars)

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

 

Recorded
Receivable

 

 

Allowance
for Credit
Losses

 

 

Net

 

Net investment in leases

$

401

 

 

$

(401

)

 

$

 

 

$

401

 

 

$

(401

)

 

$

 

Net financed sales receivables

 

20,461

 

 

 

(7,599

)

 

 

12,862

 

 

 

27,364

 

 

 

(9,589

)

 

 

17,775

 

Total

$

20,862

 

 

$

(8,000

)

 

$

12,862

 

 

$

27,765

 

 

$

(9,990

)

 

$

17,775

 

Summary of Allowance for Credit Losses Related to Net Investment in Leases and Financed Sale Receivables

The following tables summarize the activity in the allowance for credit losses related to the Company’s net investment in leases and financed sale receivables for the three months ended March 31, 2023 and 2022:

 

Three Months Ended March 31, 2023

 

 

Net Investment

 

 

Financed

 

(In thousands of U.S. Dollars)

in Leases

 

 

Sales Receivables

 

Beginning balance

$

776

 

 

$

10,945

 

Current period (reversal) provision, net

 

(2

)

 

 

549

 

Write-offs

 

 

 

 

 

Foreign exchange

 

4

 

 

 

39

 

Ending balance

$

778

 

 

$

11,533

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2022

 

 

Net Investment

 

 

Net Financed

 

(In thousands of U.S. Dollars)

in Leases

 

 

Sales Receivables

 

Beginning balance

$

798

 

 

$

5,414

 

Current period (reversal) provision, net

 

(93

)

 

 

5,708

 

Write-offs

 

 

 

 

 

Foreign exchange

 

1

 

 

 

13

 

Ending balance

$

706

 

 

$

11,135

 

Summary of Allowance For Credit Losses Related to Variable Consideration Receivables

The following table summarizes the activity in the Allowance for Credit Losses related to Variable Consideration Receivables for the three months ended March 31, 2023 and 2022:

 

Three Months Ended March 31,

 

 

2023

 

 

2022

 

(In thousands of U.S. Dollars)

Theater
Operators

 

 

Theater
Operators

 

Beginning balance

$

610

 

 

$

1,082

 

Current period reversal, net

 

(86

)

 

 

(643

)

Foreign exchange

 

2

 

 

 

 

Ending balance

$

526

 

 

$

439