XML 29 R11.htm IDEA: XBRL DOCUMENT v3.20.4
Intangible Assets and Liabilities
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Liabilities Intangible Assets and Liabilities
Intangible assets and liabilities consisted of the following (in thousands):

December 31, 2020December 31, 2019
Gross
Carrying
Amount
Accumulated AmortizationNet Carrying AmountGross
Carrying
Amount
Accumulated AmortizationNet Carrying Amount
Assets:
In-place leases$69,470 $(4,146)$65,324 $20,763 $(56)$20,707 
Above-market leases9,607 (481)9,126 7,286 (13)7,273 
Assembled workforce873 (299)574 873 (7)866 
Total Intangible assets$79,950 $(4,926)$75,024 $28,922 $(76)$28,846 
Liabilities:   
Below-market leases$17,951 $(1,021)$16,930 $4,682 $(10)$4,672 

The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of December 31, 2020 and 2019 by category and in total, were as follows:
Years Remaining
December 31,
20202019
In-place leases11.110.5
Above-market leases12.615.3
Below-market leases13.413.2
Assembled workforce2.03.0

The Company records amortization of in-place lease assets to amortization expense, and records net amortization of above-market and below-market lease intangibles to rental revenue. The following amounts in the accompanying consolidated statements of operations and comprehensive income (loss) related to the amortization of intangibles assets and liabilities for all property and ground leases (in thousands):

SuccessorPredecessor
Year Ended December 31,For the Period from
December 23 to December 31,
For the Period from
January 1 to December 22,
20202019
Amortization:
Amortization of in-place leases$4,437 $56 $2,032 
Amortization of assembled workforce292 — 
$4,729 $63 $2,032 
Net adjustment to rental revenue:
Above-market lease assets(560)(13)(966)
Below-market lease liabilities1,064 11 403 
$504 $(2)$(563)
The following table provides the projected amortization of in-place lease assets and assembled workforce intangible assets to amortization expense, and the net amortization of above-market and below-market lease intangibles to rental revenue as of December 31, 2020, for the next five years and thereafter (in thousands):
20212022202320242025ThereafterTotal
In-place leases$6,839 $6,839 $6,808 $6,719 $6,572 $31,547 $65,324 
Assembled workforce291 283 — — — — 574 
Amortization expense$7,130 $7,122 $6,808 $6,719 $6,572 $31,547 $65,898 
Above-market lease assets$(774)$(774)$(774)$(769)$(768)$(5,267)$(9,126)
Below-market lease liabilities1,472 1,472 1,464 1,450 1,439 9,633 16,930 
Net adjustment to rental revenue$698 $698 $690 $681 $671 $4,366 $7,804