XML 22 R11.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Intangible Assets and Liabilities
3 Months Ended
Mar. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets and Liabilities Intangible Assets and Liabilities
Intangible assets and liabilities consisted of the following (in thousands):

March 31, 2024December 31, 2023
Gross
Carrying
Amount
Accumulated AmortizationNet Carrying AmountGross
Carrying
Amount
Accumulated AmortizationNet Carrying Amount
Assets:
In-place leases$190,133 $(48,667)$141,466 $181,564 $(45,210)$136,354 
Above-market leases21,635 (4,749)16,886 21,661 (4,361)17,300 
Lease incentives8,577 (1,422)7,155 8,996 (1,296)7,700 
Total intangible assets$220,345 $(54,838)$165,507 $212,221 $(50,867)$161,354 
Liabilities:   
Below-market leases$33,170 $(8,531)$24,639 $33,196 $(7,843)$25,353 

The remaining weighted average amortization period for the Company’s intangible assets and liabilities as of March 31, 2024 and as of December 31, 2023 by category were as follows:

Years Remaining
March 31, 2024December 31, 2023
In-place leases8.98.8
Above-market leases12.012.2
Below-market leases10.710.9
Lease incentives10.811.1

The Company records amortization of in-place lease assets to amortization expense, and records net amortization of above-market and below-market lease intangibles as well as amortization of lease incentives to rental revenue. The following amounts in the accompanying condensed consolidated statements of operations and comprehensive income (loss) related to the amortization of intangible assets and liabilities for all property and ground leases (in thousands):

Three Months Ended March 31,
20242023
Amortization:
Amortization of in-place leases$4,875 $4,670 
Amortization of assembled workforce— — 
$4,875 $4,670 
Net adjustment to rental revenue:
Above-market lease assets(416)(371)
Below-market lease liabilities702 783 
Lease incentives(191)(199)
$95 $213 
The following table provides the projected amortization of in-place lease assets to amortization expense and the net amortization of above-market, below-market, and lease incentive lease intangible assets and liabilities to rental revenue as of March 31, 2024, for the next five years and thereafter (in thousands):

Remainder of 2024
2025202620272028ThereafterTotal
In-place leases$15,531 $20,386 $19,153 $17,160 $14,356 $54,880 $141,466 
Above-market lease assets(1,241)(1,655)(1,632)(1,568)(1,523)(9,267)(16,886)
Below-market lease liabilities2,098 2,776 2,686 2,615 2,483 11,981 24,639 
Lease incentives(564)(752)(752)(696)(666)(3,725)(7,155)
Net adjustment to rental revenue$293 $369 $302 $351 $294 $(1,011)$598