XML 82 R47.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Right-of-use assets
Right-of-use assets

  
2020
  
2019
 
  
£
’000
  
£
’000
 
Balance at 1 January
  
36,578
   
-
 
Effect of adopting new accounting standards
  
(31
)
  
44,984
 
Additions
  
453
   
897
 
Remeasurements
  
(2,269
)
  
(6,849
)
Derecognition
  
(9,108
)
  
-
 
Depreciation charge for the year
  
(2,530
)
  
(2,454
)
   
23,093
   
36,578
 
Maturity analysis-contractual undiscounted cash flows
Maturity analysis – contractual undiscounted cash flows

  
2020
£’000
  
2019
£’000
 
Less than one year
  
3,560
   
4,469
 
One to five years
  
9,607
   
16,834
 
More than five years
  
32,600
   
45,288
 
Total undiscounted lease liabilities
  
45,767
   
66,591
 
Leases amounts recognized in financial statements
Lease liabilities included in the Consolidated Statements of Financial Position

  
2020
£’000
  
2019
£’000
 
Current
  
2,043
   
1,951
 
Non-current
  
25,190
   
38,299
 
Total lease liabilities
  
27,233
   
40,250
 

Amounts recognized in the Consolidated Statements of Loss

 
 
2020
£’000
  
2019
£’000
 
Interest on lease liabilities
  
2,401
   
2,947
 
Expenses relating to short-term leases
  
296
   
486
 
Expenses relating to leases of low-value assets
  
19
   
33
 
Interest on investment in sub-lease
  
(38
)
  
(9
)

Amounts recognized in the Consolidated Statement of Cash Flows
 
2020
£’000s
  
2019
£’000
 
Total cash outflow for leases
  
4,426
   
4,036
 
Operating lease rentals payable
Future minimum rentals payable under non-cancellable operating leases as at December 31, are, as follows:

  
2020
£’000
  
2019
£000’s
  
2018
£’000’s
 
Within one year
  
-
   
73
   
4,329
 
After one year but not more than five years
  
-
   
-
   
16,566
 
More than five years
  
-
   
-
   
60,691
 
   
-
   
73
   
81,586
 
Lease income
Lease income
 
2020
£’000
  
2019
£’000
 
Operating lease income
  
460
   
185
 
Finance lease income on the net investment in the lease
  
38
   
9
 
Maturity analysis undiscounted finance lease income
Maturity analysis – undiscounted finance lease income

 
2020
£’000
  
2019
£’000
 
Less than one year
  
720
   
318
 
One to two years
  
96
   
300
 
Two to three years
  
-
   
12
 
Three to four years
  
-
   
-
 
Four to five years
  
-
   
-
 
More than five years
  
-
   
-
 
Total undiscounted finance lease income
  
816
   
630
 
Unearned finance income
  
(40
)
  
(39
)
Net investment in the lease
  
776
   
591
 
Maturity analysis of undiscounted operating lease income
Maturity analysis – undiscounted operating lease income


 
2020
£’000
  
2019
£’000
  
2018
£’000
 
Less than one year
  
-
   
96
   
176
 
One to two years
  
-
   
50
   
11
 
Two to three years
  
-
   
12
   
11
 
Three to four years
  
-
   
-
   
11
 
Four to five years
  
-
   
-
   
11
 
More than five years
  
-
   
-
   
-
 
Total undiscounted operating lease income
  
-
   
158
   
220