XML 42 R20.htm IDEA: XBRL DOCUMENT v3.20.4
Supplemental Oil and Gas Disclosures (Unaudited)
12 Months Ended
Dec. 31, 2020
Extractive Industries [Abstract]  
Supplemental Oil and Gas Disclosures (Unaudited)

Note 14 —Supplemental Oil and Gas Disclosures (Unaudited)

Capitalized Costs

Aggregate amounts of capitalized costs relating to oil, natural gas and NGL activities and the aggregate amount of related accumulated depletion and amortization as of the dates indicated are presented below (in thousands):

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

Proved properties

 

$

4,945,550

 

 

$

4,066,260

 

Unproved oil and gas properties, not subject to amortization(1)

 

 

254,994

 

 

 

194,532

 

Total oil and gas properties

 

 

5,200,544

 

 

 

4,260,792

 

Less: Accumulated depletion

 

 

(2,680,254

)

 

 

(2,051,856

)

Net capitalized costs

 

$

2,520,290

 

 

$

2,208,936

 

Depletion and amortization rate (Per Boe)

 

$

31.42

 

 

$

18.05

 

 

(1)

Amount includes $121.7 million and $106.9 million of unproved properties, not subject to amortization related to the Company’s Mexico properties for the years ended December 31, 2020 and 2019, respectively.

Included in the depletable basis of proved oil and gas properties is the estimate of the Company’s proportionate share of asset retirement costs relating to these properties which are also reflected as “Asset retirement obligations” in the accompanying Consolidated Balance Sheets. At December 31, 2020 and 2019, the Company’s liability for oil and gas asset retirement obligations totaled $442.3 million and $369.5 million, respectively.

Costs Incurred for Property Acquisition, Exploration and Development Activities

The following table reflects the costs incurred in oil, natural gas and NGL property acquisition, exploration and development activities during the years indicated (in thousands). Costs incurred also include new asset retirement obligations established in the current year, as well as increases or decreases to the asset retirement obligations resulting from changes to cost estimates during the year.

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Property acquisition costs:

 

 

 

 

 

 

 

 

 

 

 

 

Proved properties

 

$

422,833

 

 

$

27,660

 

 

$

850,515

 

Unproved properties, not subject to amortization

 

 

95,242

 

 

 

16,062

 

 

 

65,063

 

Total property acquisition costs

 

 

518,075

 

 

 

43,722

 

 

 

915,578

 

Exploration costs(1)

 

 

59,422

 

 

 

209,161

 

 

 

93,780

 

Development costs

 

 

362,011

 

 

 

292,547

 

 

 

215,467

 

Total costs incurred

 

$

939,508

 

 

$

545,430

 

 

$

1,224,825

 

 

(1)

Amount includes $14.6 million, $74.2 million and $16.9 million of exploration costs related to the Company’s Mexico properties for the year ended December 31, 2020, 2019 and 2018, respectively.

Estimated Quantities of Proved Oil, Natural Gas and NGL Reserves

The Company employs full-time experienced reserve engineers and geologists who are responsible for determining proved reserves in compliance with SEC guidelines. There are numerous uncertainties inherent in estimating quantities of proved reserves and projecting future rates of production and timing of development expenditures. The reserve data in the following tables only represent estimates and should not be construed as being exact. Engineering reserve estimates were prepared based upon interpretation of production performance data and sub-surface information obtained from the drilling of existing wells. The Company’s Director of Reserves, internal reservoir engineers and geologists analyzed and prepared reserve estimates on all oil and natural gas fields. All of the Company’s proved oil, natural gas and NGL reserves are located in the United States primarily offshore Gulf of Mexico.

At, December 31, 2020, 2019 and 2018, 100% of proved oil, natural gas and NGL reserves attributable to all of the Company’s oil and natural gas properties were estimated and compiled for reporting purposes by the Company’s reservoir engineers and audited by Netherland, Sewell & Associates, Inc. (“NSAI”), independent petroleum engineers and geologists.

The following table presents the Company’s estimated proved reserves at its net ownership interest:

 

 

Oil (MBbls)

 

 

Gas (MMcf)

 

 

NGL (MBbls)

 

 

Oil

Equivalent

(MBoe)

 

Total proved reserves at December 31, 2017

 

 

72,804

 

 

 

127,656

 

 

 

6,547

 

 

 

100,625

 

Revision of previous estimates

 

 

2,595

 

 

 

(37,933

)

 

 

3,187

 

 

 

(539

)

Production

 

 

(11,771

)

 

 

(22,771

)

 

 

(1,176

)

 

 

(16,742

)

Purchases of reserves

 

 

44,788

 

 

 

95,661

 

 

 

2,074

 

 

 

62,806

 

Extensions and discoveries

 

 

4,123

 

 

 

8,411

 

 

 

64

 

 

 

5,589

 

Total proved reserves at December 31, 2018

 

 

112,539

 

 

 

171,024

 

 

 

10,696

 

 

 

151,739

 

Revision of previous estimates

 

 

(5,553

)

 

 

(15,898

)

 

 

(1,237

)

 

 

(9,440

)

Production(1)

 

 

(13,844

)

 

 

(23,306

)

 

 

(1,228

)

 

 

(18,956

)

Purchases of reserves

 

 

2,094

 

 

 

2,626

 

 

 

130

 

 

 

2,662

 

Extensions and discoveries

 

 

11,518

 

 

 

21,552

 

 

 

620

 

 

 

15,730

 

Total proved reserves at December 31, 2019

 

 

106,754

 

 

 

155,998

 

 

 

8,981

 

 

 

141,735

 

Revision of previous estimates

 

 

(14,633

)

 

 

(56,358

)

 

 

(168

)

 

 

(24,195

)

Production

 

 

(13,665

)

 

 

(28,652

)

 

 

(1,559

)

 

 

(19,999

)

Purchases of reserves

 

 

26,903

 

 

 

181,872

 

 

 

3,528

 

 

 

60,743

 

Extensions and discoveries

 

 

3,948

 

 

 

4,348

 

 

 

76

 

 

 

4,749

 

Total proved reserves at December 31, 2020

 

 

109,307

 

 

 

257,208

 

 

 

10,858

 

 

 

163,033

 

Total proved developed reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

85,530

 

 

 

131,364

 

 

 

8,104

 

 

 

115,528

 

December 31, 2019

 

 

72,016

 

 

 

115,381

 

 

 

6,733

 

 

 

97,979

 

December 31, 2020

 

 

85,007

 

 

 

204,054

 

 

 

8,104

 

 

 

127,120

 

Total proved undeveloped reserves as of:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

27,009

 

 

 

39,660

 

 

 

2,592

 

 

 

36,211

 

December 31, 2019

 

 

34,738

 

 

 

40,617

 

 

 

2,248

 

 

 

43,756

 

December 31, 2020

 

 

24,300

 

 

 

53,154

 

 

 

2,754

 

 

 

35,913

 

 

(1)

Excludes approximately 3.0 MBoe of Mexico well test production

During 2020, proved reserves decreased by 21.3 MMBoe primarily due to a decrease of 20.0 MMBoe of production and revision to previous estimates of 24.2 MMBoe due to decrease in commodity prices and differentials. The decrease was partially offset by the addition of 60.7 MMBoe added through purchases from the ILX and Castex Acquisition, Castex Energy 2005 Acquisition and LLOG Acquisition as well as 4.7 MMBoe of estimated proved reserves from extensions and discoveries primarily from an evaluation of Green Canyon 18 and Claiborne Fields.

During 2019, proved reserves decreased by 10.0 MMBoe primarily due to a decrease of 19.0 MMBoe of production and revision to previous estimates of 9.7 MMBoe due to the Phoenix and Ram Powell Fields. The decrease was partially offset by the addition of 15.7 MMBoe of estimated proved reserves from extensions and discoveries primarily from an evaluation of Green Canyon 21, Pompano, and Ewing Bank 305 as well as 3.0 MMBoe added through purchases from the Gunflint Acquisition.

During 2018, the Company added 51.1 MMBoe of estimated proved reserves, which included 62.8 MMBoe added through purchases of 59.3 MMBoe from the Stone Combination and 3.5 MMBoe from the Whistler Acquisition. The Company also added 5.6 MMBoe of estimated proved reserves from extensions and discoveries primarily from an evaluation of Green Canyon Block 18. The increase was partially offset by a decrease of 16.7 MMBoe of production.

Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil, Natural Gas and NGL Reserves

The following table reflects the standardized measure of discounted future net cash flows relating to the Company’s interest in proved oil, natural gas and NGL reserves (in thousands):

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Future cash inflows

 

$

4,927,497

 

 

$

7,151,875

 

 

$

8,654,631

 

Future costs:

 

 

 

 

 

 

 

 

 

 

 

 

Production

 

 

(1,105,211

)

 

 

(1,633,432

)

 

 

(1,740,850

)

Development and abandonment

 

 

(1,236,874

)

 

 

(1,464,270

)

 

 

(1,349,005

)

Future net cash flows before income taxes

 

 

2,585,412

 

 

 

4,054,173

 

 

 

5,564,776

 

Future income tax expense

 

 

(141,515

)

 

 

(662,317

)

 

 

(862,473

)

Future net cash flows after income taxes

 

 

2,443,897

 

 

 

3,391,856

 

 

 

4,702,303

 

Discount at 10% annual rate

 

 

(538,963

)

 

 

(854,261

)

 

 

(1,362,057

)

Standardized measure of discounted future net cash flows

 

$

1,904,934

 

 

$

2,537,595

 

 

$

3,340,246

 

 

Future cash inflows are computed by applying SEC Pricing to year-end quantities of proved reserves. The discounted future cash flow estimates do not include the effects of derivative instruments. See the following table for base prices used in determining the standardized measure:

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Oil price per Bbl

 

$

39.47

 

 

$

61.01

 

 

$

69.42

 

Natural gas price per Mcf

 

$

1.97

 

 

$

2.59

 

 

$

3.08

 

NGL price per Bbl

 

$

9.89

 

 

$

26.17

 

 

$

29.50

 

 

Future net cash flows are discounted at the prescribed rate of 10%. Actual future net cash flows may vary considerably from these estimates. Although the Company’s estimates of total proved reserves, development costs and production rates were based on the best information available, the development and production of oil and gas reserves may not occur in the periods assumed. Actual prices realized, costs incurred and production quantities may vary significantly from those used. Therefore, such estimated future net cash flow computations should not be considered to represent the Company’s estimate of the expected revenues or the current value of existing proved reserves.

Changes in Standardized Measure of Discounted Future Net Cash Flows

Principal changes in the standardized measure of discounted future net cash flows attributable to the Company’s proved oil, natural gas and NGL reserves are as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Standardized measure, beginning of year

 

$

2,537,595

 

 

$

3,340,246

 

 

$

1,807,669

 

Sales and transfers of oil, net gas and NGLs produced during the period

 

 

(339,557

)

 

 

(665,226

)

 

 

(727,969

)

Net change in prices and production costs

 

 

(1,468,304

)

 

 

(849,696

)

 

 

1,578,330

 

Changes in estimated future development costs

 

 

32,589

 

 

 

(75,564

)

 

 

32,328

 

Previously estimated development costs incurred

 

 

46,143

 

 

 

117,049

 

 

 

45,937

 

Accretion of discount

 

 

299,302

 

 

 

392,526

 

 

 

180,767

 

Net change in income taxes

 

 

361,875

 

 

 

129,590

 

 

 

(585,017

)

Purchases of reserves

 

 

730,611

 

 

 

75,009

 

 

 

943,519

 

Extensions and discoveries

 

 

71,589

 

 

 

306,515

 

 

 

148,068

 

Net change due to revision in quantity estimates

 

 

(309,338

)

 

 

(199,576

)

 

 

190,853

 

Changes in production rates (timing) and other

 

 

(57,571

)

 

 

(33,278

)

 

 

(274,239

)

Standardized measure, end of year

 

$

1,904,934

 

 

$

2,537,595

 

 

$

3,340,246

 

F-42