XML 51 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefits Plans and Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Restricted Stock Units Activity

The following table summarizes RSU activity for the years ended December 31, 2020, 2019 and 2018:

 

 

Restricted Stock

Units

 

 

Weighted Average

Grant Date Fair

Value

 

Unvested RSUs at December 31, 2017

 

 

 

 

$

 

Granted

 

 

139,411

 

 

$

33.85

 

Vested

 

 

(53

)

 

$

32.86

 

Forfeited

 

 

(654

)

 

$

32.86

 

Unvested RSUs at December 31, 2018

 

 

138,704

 

 

$

33.85

 

Granted

 

 

732,771

 

 

$

24.39

 

Vested

 

 

(69,235

)

 

$

33.72

 

Forfeited

 

 

(68,463

)

 

$

25.43

 

Unvested RSUs at December 31, 2019

 

 

733,777

 

 

$

25.20

 

Granted

 

 

1,284,797

 

 

$

10.02

 

Vested

 

 

(273,787

)

 

$

25.09

 

Forfeited

 

 

(91,799

)

 

$

19.65

 

Unvested RSUs at December 31, 2020

 

 

1,652,988

 

 

$

13.73

 

 

Summary of Performance Share Units Activity

The following table summarizes PSU activity for the years ended December 31, 2020, 2019 and 2018:

 

 

Performance

Share

Units

 

 

Weighted Average

Grant Date Fair

Value

 

Unvested PSUs at December 31, 2017

 

 

 

 

$

 

Granted

 

 

232,891

 

 

$

44.47

 

Vested

 

 

 

 

$

 

Forfeited

 

 

(1,349

)

 

$

42.94

 

Unvested PSUs at December 31, 2018

 

 

231,542

 

 

$

44.47

 

Granted

 

 

218,060

 

 

$

33.96

 

Vested

 

 

 

 

$

 

Forfeited

 

 

(31,771

)

 

$

40.27

 

Unvested PSUs at December 31, 2019

 

 

417,831

 

 

$

39.31

 

Granted

 

 

441,642

 

 

$

13.05

 

Vested

 

 

 

 

$

 

Forfeited

 

 

(25,301

)

 

$

37.67

 

Unvested PSUs at December 31, 2020

 

 

834,172

 

 

$

25.46

 

 

Summary of Assumptions Used to Calculate the Grant Date Fair Value of PSUs Granted The following table summarizes the assumptions used to calculate the grant date fair value of the PSUs granted for the years ended December 31, 2020, 2019 and 2018:

 

 

2020 Grant Date

 

 

2019 Grant Date

 

 

2018 Grant Date

 

 

 

March 5

 

 

March 5

 

 

May 16

 

 

August 29

 

 

September 28

 

Number of simulations

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

 

 

100,000

 

Expected term (in years)

 

 

2.8

 

 

 

2.8

 

 

 

2.6

 

 

 

2.7

 

 

 

2.6

 

Expected volatility

 

 

48.8

%

 

 

46.9

%

 

 

44.8

%

 

 

50.6

%

 

 

47.4

%

Risk-free interest rate

 

 

0.6

%

 

 

2.5

%

 

 

2.1

%

 

 

2.7

%

 

 

2.9

%

Dividend yield

 

 

%

 

 

%

 

 

%

 

 

%

 

 

%

Schedule of Recognized Share Based Compensation Expense, Net The Company recognized the following share-based compensation expense, net for the years ended December 31, 2020, 2019 and 2018 (in thousands):

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Talos Energy Inc. Long Term Incentive Plan

 

$

16,227

 

 

$

12,523

 

 

$

2,091

 

Talos Energy LLC Series B Units

 

 

192

 

 

 

256

 

 

 

666

 

New Talos Energy LLC Series B Units

 

 

43

 

 

 

145

 

 

 

3,752

 

Total share-based compensation expense

 

 

16,462

 

 

 

12,924

 

 

 

6,509

 

Less: amounts capitalized to oil and gas properties

 

 

(7,793

)

 

 

(5,960

)

 

 

(3,616

)

Total share-based compensation expense, net

 

$

8,669

 

 

$

6,964

 

 

$

2,893