XML 27 R5.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Cumulative Effect Adjustment
Common Stock
Preferred Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Deficit
Cumulative Effect Adjustment
Balance at Dec. 31, 2017 $ (54,087) $ (325) $ 312   $ 493,952 $ (548,351) $ (325)
Balance, shares at Dec. 31, 2017     31,244,085        
Sponsor Debt Exchange 102,000   $ 29   101,971    
Sponsor Debt Exchange, Shares     2,874,049        
Stone Combination 731,964   $ 201   731,763    
Stone Combination, Shares     20,037,634        
Equity based compensation 6,404       6,404    
Net income (loss) 221,540         221,540  
Balance at Dec. 31, 2018 1,007,496   $ 542   1,334,090 (327,136)  
Balance, shares at Dec. 31, 2018     54,155,768        
Equity based compensation 12,385       12,385    
Equity based compensation, Shares     53,787        
Shares withheld for taxes on equity transactions (333)       (333)    
Shares withheld for taxes on equity transactions, Shares     (12,551)        
Net income (loss) 58,729         58,729  
Balance at Dec. 31, 2019 $ 1,078,277   $ 542   1,346,142 (268,407)  
Balance, shares at Dec. 31, 2019 54,197,004   54,197,004        
Balance, shares at Dec. 31, 2019 0            
Equity based compensation $ 16,462   $ 2   16,460    
Equity based compensation, Shares     248,357        
Shares withheld for taxes on equity transactions (827)   $ (1)   (826)    
Shares withheld for taxes on equity transactions, Shares     (67,832)        
Issuances of preferred shares 156,200     $ 1 156,199    
Issuances of preferred shares, Shares       110,000      
Conversion of preferred shares into common shares     $ 110 $ (1) (109)    
Conversion of preferred shares into common shares, Shares     11,000,000 (110,000)      
Issuance of common stock 70,741   $ 83   70,658    
Issuance of common stock, Shares     8,250,000        
Issuance of common stock for acquisitions 35,393   $ 46   35,347    
Issuance of common stock for acquisitions, Shares     4,602,460        
Issuance of common stock for debt exchange 35,960   $ 31   35,929    
Issuance of common stock for debt exchange, Shares     3,050,000        
Net income (loss) (465,605)         (465,605)  
Balance at Dec. 31, 2020 $ 926,601   $ 813   $ 1,659,800 $ (734,012)  
Balance, shares at Dec. 31, 2020 81,279,989   81,279,989        
Balance, shares at Dec. 31, 2020 0