XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2023
Financial Instruments [Abstract]  
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments

The following table presents the carrying amounts, net of discount, premium and deferred financing costs, and estimated fair values of the Company’s debt instruments (in thousands):

 

September 30, 2023

 

December 31, 2022

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

12.00% Second-Priority Senior Secured Notes – due January 2026

$

597,544

 

$

664,523

 

$

590,132

 

$

674,542

 

11.75% Senior Secured Second Lien Notes – due April 2026(1)

$

250,006

 

$

248,723

 

$

 

$

 

Bank Credit Facility – matures March 2027

$

204,333

 

$

215,000

 

$

(4,792

)

$

 

 

(1)
Assumed in connection with the EnVen Acquisition. See further discussion in Note 6 — Debt.
Schedule of Impact that Derivatives not Qualifying as Hedging Instruments in Condensed Consolidated Statements of Operations

The following table presents the impact that derivatives, not designated as hedging instruments, had on its Condensed Consolidated Statements of Operations (in thousands):

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

2022

 

2023

 

2022

 

Net cash received (paid) on settled derivative instruments

$

(6,313

)

$

(81,162

)

$

(10,474

)

$

(368,483

)

Unrealized gain (loss)(1)

 

(92,489

)

 

195,342

 

 

(3,194

)

 

137,350

 

Price risk management activities income (expense)

$

(98,802

)

$

114,180

 

$

(13,668

)

$

(231,133

)

 

(1)
Includes $1.4 million gain from the unrealized derivative instruments acquired from the EnVen Acquisition for the nine months ended September 30, 2023.
Schedule of Contracted Volumes and Weighted Average Prices and will Receive Under the Terms of Derivative Contracts

The following tables reflect the contracted average daily volumes and weighted average prices under the terms of the Company's derivative contracts as of September 30, 2023:

Swap Contracts

 

Production Period

Settlement Index

Volumes

 

Swap Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

October 2023 – December 2023

NYMEX WTI CMA

 

12,000

 

$

75.25

 

January 2024 – December 2024

NYMEX WTI CMA

 

16,105

 

$

74.37

 

January 2025 – December 2025

NYMEX WTI CMA

 

6,986

 

$

74.11

 

Natural gas:

 

(MMBtu)

 

(per MMBtu)

 

October 2023 – December 2023

NYMEX Henry Hub

 

20,000

 

$

4.22

 

January 2024 – December 2024

NYMEX Henry Hub

 

17,459

 

$

3.44

 

January 2025 – December 2025

NYMEX Henry Hub

 

12,466

 

$

4.00

 

 

Two-Way Collar Contracts

 

Production Period

Settlement Index

Volumes

 

Floor Price

 

Ceiling Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

(per Bbl)

 

October 2023 – December 2023

NYMEX WTI CMA

 

7,826

 

$

67.76

 

$

86.39

 

January 2024 – December 2024

NYMEX WTI CMA

 

1,497

 

$

70.00

 

$

79.32

 

Natural gas:

 

(MMBtu)

 

(per MMBtu)

 

(per MMBtu)

 

October 2023 – December 2023

NYMEX Henry Hub

 

10,000

 

$

5.25

 

$

8.46

 

January 2024 – December 2024

NYMEX Henry Hub

 

10,000

 

$

4.00

 

$

6.90

 

 

Three-Way Collar Contracts

 

Production Period

Settlement Index

Volumes

 

Short Put Price

 

Floor Price

 

Ceiling Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

(per Bbl)

 

(per Bbl)

 

October 2023 – December 2023

NYMEX WTI CMA

 

9,200

 

$

51.86

 

$

65.11

 

$

109.25

 

January 2024 – March 2024

NYMEX WTI CMA

 

3,200

 

$

57.27

 

$

70.00

 

$

98.01

 

 

Summary of Additional Information Related to Financial Instruments Measured at Fair Value on Recurring Basis

The following tables provide additional information related to financial instruments measured at fair value on a recurring basis (in thousands):

 

September 30, 2023

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

$

 

$

16,047

 

$

 

$

16,047

 

Liabilities:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

 

 

 

(64,023

)

 

 

 

(64,023

)

Total net asset (liability)

$

 

$

(47,976

)

$

 

$

(47,976

)

 

December 31, 2022

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

$

 

$

32,883

 

$

 

$

32,883

 

Liabilities:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

 

 

 

(76,242

)

 

 

 

(76,242

)

Total net asset (liability)

$

 

$

(43,359

)

$

 

$

(43,359

)

 

Schedule of Fair Value of Derivative Financial Instruments The following table presents the fair value of derivative financial instruments as well as the potential effect of netting arrangements on the Company's recognized derivative asset and liability amounts (in thousands):

 

September 30, 2023

 

December 31, 2022

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Oil and natural gas derivatives:

 

 

 

 

 

 

 

 

Current

$

11,497

 

$

55,042

 

$

25,029

 

$

68,370

 

Non-current

 

4,550

 

 

8,981

 

 

7,854

 

 

7,872

 

Total gross amounts presented on balance sheet

 

16,047

 

 

64,023

 

 

32,883

 

 

76,242

 

Less: Gross amounts not offset on the balance sheet

 

16,047

 

 

16,047

 

 

32,883

 

 

32,883

 

Net amounts

$

 

$

47,976

 

$

 

$

43,359