XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions and Divestitures - Business Combinations - Additional Information (Details) - EnVen Energy Corporation - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Feb. 13, 2023
Sep. 21, 2022
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Business Acquisition [Line Items]              
Business acquisition, effective date Feb. 13, 2023            
Pro forma financial information         The following supplemental pro forma financial information (in thousands, except per common share amounts), presents the condensed consolidated results of operations for the three and nine months ended September 30, 2023 and 2022 as if the EnVen Acquisition had occurred on January 1, 2022. The unaudited pro forma information was derived from historical statements of operations of the Company and EnVen adjusted to include (i) depletion expense applied to the adjusted basis of the oil and natural gas properties acquired, (ii) interest expense to reflect borrowings under the Bank Credit Facility and to adjust the amortization of the premium of the 11.75% Notes (as defined in Note 6 — Debt), (iii) general and administrative expense adjusted for transaction related costs incurred (including severance), (iv) other income (expense) to adjust the accretion of the discount on the P&A Notes Receivable and (v) weighted average basic and diluted shares of common stock outstanding from the issuance of 43.8 million shares of common stock to EnVen. Supplemental pro forma earnings for the three and nine months ended September 30, 2022 were adjusted to exclude $8.6 million and include $71.1 million of general and administrative expenses, respectively, of which $16.3 million were incurred during the year ended December 31, 2022. Supplemental pro forma earnings for the three and nine months ended September 30, 2023 were adjusted to exclude $0.8 million and $64.9 million of general and administrative expenses, respectively.    
Supplemental pro forma earnings     $ (1,483) $ 334,368 $ 131,421 $ 404,026  
Cash consideration $ 207,313            
Business Acquisition, Date of Acquisition Agreement   Sep. 21, 2022          
Common stock value 832,198            
Settlement of preexisting relationship 8,388            
Settlement of preexisting relationship              
Business Acquisition [Line Items]              
Gain or loss recognized on settlement $ 0            
Employee Severance              
Business Acquisition [Line Items]              
Aquisition severance cost     900   24,900    
General and Administrative Expense              
Business Acquisition [Line Items]              
Cumulative transaction related costs     21,800   21,800    
Acquisition, transaction related cost         12,800   $ 9,000
General and Administrative Expense | Pro Forma              
Business Acquisition [Line Items]              
Acquisition, transaction related cost             $ 16,300
General and Administrative Expense | Nonrecurring Adjustments [Member]              
Business Acquisition [Line Items]              
Supplemental pro forma earnings     $ (800) $ (8,600) $ (64,900) $ 71,100  
Common Stock              
Business Acquisition [Line Items]              
Aggregate shares issued 43,799,890            
Common Stock | Pro Forma              
Business Acquisition [Line Items]              
Aggregate shares issued       43,800,000   43,800,000  
11.75% notes              
Business Acquisition [Line Items]              
Debt instrument interest rate     11.75%   11.75%