XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Balance at Dec. 31, 2021 $ 760,653 $ 819 $ 1,676,798 $ (916,964) $ 0
Balance, Shares at Dec. 31, 2021   81,881,477      
Balance, Shares at Dec. 31, 2021         0
Equity-based compensation 20,128   20,128    
Equity-based compensation tax withholdings (4,603)   (4,603)    
Equity-based compensation stock issuances   $ 7 (7)    
Equity-based compensation stock issuances, shares   688,851      
Net Income (Loss) 379,165     379,165  
Balance at Sep. 30, 2022 1,155,343 $ 826 1,692,316 (537,799) $ 0
Balance, Shares at Sep. 30, 2022   82,570,328      
Balance, Shares at Sep. 30, 2022         0
Balance at Jun. 30, 2022 897,510 $ 825 1,684,949 (788,264) $ 0
Balance, Shares at Jun. 30, 2022   82,541,345      
Balance, Shares at Jun. 30, 2022         0
Equity-based compensation 7,495   7,495    
Equity-based compensation tax withholdings (127)   (127)    
Equity-based compensation stock issuances   $ 1 (1)    
Equity-based compensation stock issuances, shares   28,983      
Net Income (Loss) 250,465     250,465  
Balance at Sep. 30, 2022 1,155,343 $ 826 1,692,316 (537,799) $ 0
Balance, Shares at Sep. 30, 2022   82,570,328      
Balance, Shares at Sep. 30, 2022         0
Balance at Dec. 31, 2022 $ 1,165,576 $ 826 1,699,799 (535,049) $ 0
Balance, Shares at Dec. 31, 2022 82,570,328 82,570,328      
Balance, Shares at Dec. 31, 2022 0       0
Equity-based compensation $ 17,812   17,812    
Equity-based compensation tax withholdings (7,454)   (7,454)    
Equity-based compensation stock issuances   $ 11 (11)    
Equity-based compensation stock issuances, shares   1,110,143      
Issuance of common stock for acquisitions 832,198 $ 438 831,760    
Issuance of common stock for acquisitions, shares   43,799,890      
Purchase of treasury stock, Shares         3,400,000
Purchase of treasury stock (47,504)       $ (47,504)
Net Income (Loss) 101,434     101,434  
Balance at Sep. 30, 2023 $ 2,062,062 $ 1,275 2,541,906 (433,615) $ (47,504)
Balance, Shares at Sep. 30, 2023 127,480,361 127,480,361      
Balance, Shares at Sep. 30, 2023 3,400,000       3,400,000
Balance at Jun. 30, 2023 $ 2,061,888 $ 1,275 2,539,629 (431,512) $ (47,504)
Balance, Shares at Jun. 30, 2023   127,455,965      
Balance, Shares at Jun. 30, 2023         3,400,000
Equity-based compensation 2,353   2,353    
Equity-based compensation tax withholdings (76)   (76)    
Equity-based compensation stock issuances, shares   24,396      
Net Income (Loss) (2,103)     (2,103)  
Balance at Sep. 30, 2023 $ 2,062,062 $ 1,275 $ 2,541,906 $ (433,615) $ (47,504)
Balance, Shares at Sep. 30, 2023 127,480,361 127,480,361      
Balance, Shares at Sep. 30, 2023 3,400,000       3,400,000