XML 21 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Financial Instruments
3 Months Ended
Mar. 31, 2024
Financial Instruments [Abstract]  
Financial Instruments

Note 5 — Financial Instruments

As of March 31, 2024 and December 31, 2023, the carrying amounts of cash and cash equivalents, restricted cash, accounts receivable and accounts payable approximate their fair values because they are highly liquid or due to the short-term nature of these instruments.

Debt Instruments

The following table presents the carrying amounts, net of discount, premium and deferred financing costs, and estimated fair values of the Company’s debt instruments (in thousands):

 

March 31, 2024

 

December 31, 2023

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

9.000% Second-Priority Senior Secured Notes – due February 2029

$

609,107

 

$

663,894

 

$

 

$

 

9.375% Second-Priority Senior Secured Notes – due February 2031

$

608,985

 

$

666,175

 

$

 

$

 

12.00% Second-Priority Senior Secured Notes – due January 2026

$

 

$

 

$

601,353

 

$

655,130

 

11.75% Senior Secured Second Lien Notes – due April 2026

$

 

$

 

$

234,221

 

$

233,410

 

Bank Credit Facility – matures March 2027

$

315,860

 

$

325,000

 

$

190,100

 

$

200,000

 

The carrying value of the senior notes are adjusted for discount, premium and deferred financing costs. Fair value is estimated (representing a Level 1 fair value measurement) using quoted secondary market trading prices and, where such prices are not available, other observable (Level 2) inputs are used such as quoted prices for similar liabilities in the active market.

The carrying amount of the Company’s bank credit facility, as amended and restated (the “Bank Credit Facility”), is presented net of deferred financing costs. The fair value of the Bank Credit Facility is estimated based on the outstanding borrowings since it is secured by the Company’s reserves and the interest rates are variable and reflective of market rates (representing a Level 2 fair value measurement).

Oil and Natural Gas Derivatives

The Company attempts to mitigate a portion of its commodity price risk and stabilize cash flows associated with sales of oil and natural gas production. The Company is currently utilizing oil and natural gas swaps, costless collars and put options. Swaps are contracts where the Company either receives or pays depending on whether the oil or natural gas floating market price is above or below the contracted fixed price. Costless collars consist of a purchased put option and a sold call option with no net premiums paid to or received from counterparties. Typical collar contracts require payments by the Company if the NYMEX average closing price is above the ceiling price or payments to the Company if the NYMEX average closing price is below the floor price (“two-way collar”). Put options give the owner the right but not the obligation, to sell the underlying commodity at a specified price (i.e. strike price) within a specific period. Certain of the Company’s put options have a deferred premium, which is presented net of the derivative asset. For the deferred premium puts, the Company agrees to pay a premium to the counterparty at the time of settlement. At settlement, if the applicable index price is below the strike price of the put, the Company receives the difference between the strike price and the applicable index price multiplied by the contract volumes less the premium. If the applicable index price settles at or above the strike price of the put, the Company pays only the premium at settlement.

The following table presents the impact that derivatives, not designated as hedging instruments, had on its Condensed Consolidated Statements of Operations (in thousands):

 

Three Months Ended March 31,

 

 

2024

 

2023

 

Net cash received (paid) on settled derivative instruments

$

(3,494

)

$

(12,323

)

Unrealized gain (loss)

 

(83,568

)

 

71,260

 

Price risk management activities income (expense)

$

(87,062

)

$

58,937

 

The following tables reflect the contracted average daily volumes and weighted average prices under the terms of the Company's derivative contracts as of March 31, 2024:

Swap Contracts

 

Production Period

Settlement Index

Volumes

 

Swap Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

April 2024 – December 2024

NYMEX WTI CMA

 

28,147

 

$

73.47

 

January 2025 – December 2025

NYMEX WTI CMA

 

19,679

 

$

73.19

 

Natural gas:

 

(MMBtu)

 

(per MMBtu)

 

April 2024 – December 2024

NYMEX Henry Hub

 

34,455

 

$

2.91

 

January 2025 – December 2025

NYMEX Henry Hub

 

38,644

 

$

3.60

 

 

Two-Way Collar Contracts

 

Production Period

Settlement Index

Volumes

 

Floor Price

 

Ceiling Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

(per Bbl)

 

April 2024 – December 2024

NYMEX WTI CMA

 

1,000

 

$

70.00

 

$

75.00

 

January 2025 – March 2025

NYMEX WTI CMA

 

3,000

 

$

65.00

 

$

84.35

 

Natural gas:

 

(MMBtu)

 

(per MMBtu)

 

(per MMBtu)

 

April 2024 – December 2024

NYMEX Henry Hub

 

10,000

 

$

4.00

 

$

6.90

 

 

Long Puts

 

Production Period

Settlement Index

Volumes

 

Strike Price

 

Deferred Premium Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

(per Bbl)

 

April 2024 – December 2024

NYMEX WTI CMA

 

4,000

 

$

70.00

 

$

(6.28

)

Natural gas:

 

(MMBtu)

 

(per MMBtu)

 

(per MMBtu)

 

May 2024 – December 2024

NYMEX Henry Hub

 

13,660

 

$

2.90

 

$

(0.40

)

 

Swaps with Sold Puts

 

Production Period

Settlement Index

Volumes

 

Swap Price

 

Strike Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

(per Bbl)

 

April 2024 – December 2024

NYMEX WTI CMA

 

1,000

 

$

72.20

 

$

60.00

 

 

The following tables provide additional information related to financial instruments measured at fair value on a recurring basis (in thousands):

 

March 31, 2024

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

$

 

$

24,108

 

$

 

$

24,108

 

Liabilities:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

 

 

 

(77,780

)

 

 

 

(77,780

)

Total net asset (liability)

$

 

$

(53,672

)

$

 

$

(53,672

)

 

December 31, 2023

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

$

 

$

53,703

 

$

 

$

53,703

 

Liabilities:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

 

 

 

(8,100

)

 

 

 

(8,100

)

Total net asset (liability)

$

 

$

45,603

 

$

 

$

45,603

 

 

Financial Statement Presentation

Derivatives are classified as either current or non-current assets or liabilities based on their anticipated settlement dates. Although the Company has master netting arrangements with its counterparties, the Company presents its derivative financial instruments on a gross basis in its Condensed Consolidated Balance Sheets. The following table presents the fair value of derivative financial instruments as well as the potential effect of netting arrangements on the Company's recognized derivative asset and liability amounts (in thousands):

 

March 31, 2024

 

December 31, 2023

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Oil and natural gas derivatives:

 

 

 

 

 

 

 

 

Current

$

18,753

 

$

74,033

 

$

36,152

 

$

7,305

 

Non-current

 

5,355

 

 

3,747

 

 

17,551

 

 

795

 

Total gross amounts presented on balance sheet

 

24,108

 

 

77,780

 

 

53,703

 

 

8,100

 

Less: Gross amounts not offset on the balance sheet

 

18,601

 

 

18,601

 

 

8,100

 

 

8,100

 

Net amounts

$

5,507

 

$

59,179

 

$

45,603

 

$

 

 

Credit Risk

The Company is subject to the risk of loss on its financial instruments as a result of nonperformance by counterparties pursuant to the terms of their contractual obligations. The Company has entered into International Swaps and Derivative Association agreements with counterparties to mitigate this risk. The Company also maintains credit policies with regard to its counterparties to minimize overall credit risk. These policies require (i) the evaluation of potential counterparties’ financial condition to determine their credit worthiness; (ii) the regular monitoring of counterparties’ credit exposures; (iii) the use of contract language that affords the Company netting or set off opportunities to mitigate exposure risk; and (iv) potentially requiring counterparties to post cash collateral, parent guarantees, or letters of credit to minimize credit risk. The Company’s assets and liabilities from commodity price risk management activities at March 31, 2024 represent derivative instruments from nine counterparties; all of which are registered swap dealers that have an “investment grade” (minimum Standard & Poor’s rating of BBB- or better) credit rating, and eight of which are parties under the Company’s Bank Credit Facility. The Company enters into derivatives directly with these counterparties and, subject to the terms of the Company’s Bank Credit Facility, is not required to post collateral or other securities for credit risk in relation to the derivative activities. Had the Company’s counterparties failed to perform under existing commodity derivative contracts the maximum loss at March 31, 2024 would have been $5.5 million.