XML 13 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Balance at Dec. 31, 2022 $ 1,165,576 $ 826 $ 1,699,799 $ (535,049)  
Balance, Shares at Dec. 31, 2022   82,570,328      
Equity based compensation 7,232   7,232    
Equity-based compensation tax withholdings (7,378)   (7,378)    
Equity-based compensation stock issuances   $ 11 (11)    
Equity-based compensation stock issuances, Shares   1,085,747      
Issuance of common stock for acquisitions 832,198 $ 438 831,760    
Issuance of common stock for acquisitions, Shares   43,799,890      
Purchase of treasury stock, Shares         1,900,000
Purchase of treasury stock (26,647)       $ (26,647)
Net Income (Loss) 89,860     89,860  
Balance at Mar. 31, 2023 2,060,841 $ 1,275 2,531,402 (445,189) $ (26,647)
Balance, Shares at Mar. 31, 2023   127,455,965      
Balance, Shares at Mar. 31, 2023         1,900,000
Balance at Dec. 31, 2023 $ 2,155,151 $ 1,275 2,549,097 (347,717) $ (47,504)
Balance, Shares at Dec. 31, 2023 127,480,361 127,480,361      
Balance, Shares at Dec. 31, 2023 3,400,000       3,400,000
Equity based compensation $ 4,646   4,646    
Equity-based compensation tax withholdings (5,520)   (5,520)    
Equity-based compensation stock issuances   $ 10 (10)    
Equity-based compensation stock issuances, Shares   977,485      
Issuance of common stock for acquisitions $ 322,630 $ 243 322,387    
Issuance of common stock for acquisitions, Shares   24,349,452      
Issuance of common stock, Shares 34,500,000 34,500,000      
Issuance of common stock $ 387,717 $ 345 387,372    
Net Income (Loss) (112,439)     (112,439)  
Balance at Mar. 31, 2024 $ 2,752,185 $ 1,873 $ 3,257,972 $ (460,156) $ (47,504)
Balance, Shares at Mar. 31, 2024 187,307,298 187,307,298      
Balance, Shares at Mar. 31, 2024 3,400,000       3,400,000