XML 20 R13.htm IDEA: XBRL DOCUMENT v3.25.3
Financial Instruments
9 Months Ended
Sep. 30, 2025
Financial Instruments [Abstract]  
Financial Instruments

Note 5 — Financial Instruments

As of September 30, 2025 and December 31, 2024, the carrying amounts of cash and cash equivalents, restricted cash, accounts receivable and accounts payable approximate their fair values because they are highly liquid or due to the short-term nature of these instruments.

Debt Instruments

The following table presents the carrying amounts, net of discount and deferred financing costs, and estimated fair values of the Company’s debt instruments (in thousands):

 

September 30, 2025

 

December 31, 2024

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

9.000% Second-Priority Senior Secured Notes

$

613,301

 

$

645,431

 

$

611,135

 

$

640,619

 

9.375% Second-Priority Senior Secured Notes

$

611,646

 

$

652,556

 

$

610,264

 

$

635,750

 

The carrying values of the Senior Notes are adjusted for discount and deferred financing costs. Fair value is estimated (representing a Level 1 fair value measurement) using quoted secondary market trading prices and, where such prices are not available, other observable (Level 2) inputs are used such as quoted prices for similar liabilities in the active markets. See Note 7 — Debt for the maturity dates of the Company’s Senior Notes.

Oil and Natural Gas Derivatives

The Company attempts to mitigate a portion of its commodity price risk and stabilize cash flows associated with sales of oil and natural gas production. The Company is currently utilizing oil and natural gas swaps and costless collars. Swaps are contracts where the Company either receives or pays depending on whether the oil or natural gas floating market price is above or below the contracted fixed price. Costless collars consist of a purchased put option and a sold call option with no net premiums paid to or received from counterparties. Typical collar contracts require payments by the Company if the NYMEX average closing price is above the ceiling price or payments to the Company if the NYMEX average closing price is below the floor price.

The following table presents the impact that derivatives, not designated as hedging instruments, had on its Condensed Consolidated Statements of Operations (in thousands):

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

 

Net cash received (paid) on settled derivative instruments

$

16,605

 

$

6,071

 

$

55,087

 

$

(14,941

)

Unrealized gain (loss)

 

(12,379

)

 

120,220

 

 

20,141

 

 

56,472

 

Price risk management activities income (expense)

$

4,226

 

$

126,291

 

$

75,228

 

$

41,531

 

The following tables reflect the contracted average daily volumes and weighted average prices under the terms of the Company's derivative contracts as of September 30, 2025:

Swap Contracts

 

Production Period

Settlement Index

Volumes

 

Swap Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

October 2025 – December 2025

NYMEX WTI CMA

 

23,967

 

$

71.01

 

January 2026 – December 2026

NYMEX WTI CMA

 

8,197

 

$

65.51

 

Natural gas:

 

(MMBtu)

 

(per MMBtu)

 

October 2025 – December 2025

NYMEX Henry Hub

 

40,000

 

$

3.53

 

January 2026 – December 2026

NYMEX Henry Hub

 

26,192

 

$

3.86

 

 

Two-Way Collar Contracts

 

Production Period

Settlement Index

Volumes

 

Floor Price

 

Ceiling Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

(per Bbl)

 

January 2026 – December 2026

NYMEX WTI CMA

 

11,000

 

$

60.45

 

$

68.50

 

 

The following tables provide additional information related to financial instruments measured at fair value on a recurring basis (in thousands):

 

September 30, 2025

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

$

 

$

57,808

 

$

 

$

57,808

 

Liabilities:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

 

 

 

(13,939

)

 

 

 

(13,939

)

Total net asset (liability)

$

 

$

43,869

 

$

 

$

43,869

 

 

December 31, 2024

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

$

 

$

33,739

 

$

 

$

33,739

 

Liabilities:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

 

 

 

(10,011

)

 

 

 

(10,011

)

Total net asset (liability)

$

 

$

23,728

 

$

 

$

23,728

 

 

Financial Statement Presentation

Derivatives are classified as either current or non-current assets or liabilities based on their anticipated settlement dates. Although the Company has master netting arrangements with its counterparties, the Company presents its derivative financial instruments on a gross basis in its Condensed Consolidated Balance Sheets. The following table presents the fair value of derivative financial instruments as well as the potential effect of netting arrangements on the Company's recognized derivative asset and liability amounts (in thousands):

 

September 30, 2025

 

December 31, 2024

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Oil and natural gas derivatives:

 

 

 

 

 

 

 

 

Current

$

50,305

 

$

9,270

 

$

33,486

 

$

6,474

 

Non-current

 

7,503

 

 

4,669

 

 

253

 

 

3,537

 

Total gross amounts presented on balance sheet

 

57,808

 

 

13,939

 

 

33,739

 

 

10,011

 

Less: Gross amounts not offset on the balance sheet

 

13,939

 

 

13,939

 

 

10,011

 

 

10,011

 

Net amounts

$

43,869

 

$

 

$

23,728

 

$

 

 

Credit Risk

The Company is subject to the risk of loss on its financial instruments as a result of nonperformance by counterparties pursuant to the terms of their contractual obligations. The Company has entered into International Swaps and Derivative Association agreements with counterparties to mitigate this risk. The Company also maintains credit policies with regard to its counterparties to minimize overall credit risk. These policies require (i) the evaluation of potential counterparties’ financial condition to determine their credit worthiness; (ii) the regular monitoring of counterparties’ credit exposures; (iii) the use of contract language that affords the Company netting or set off opportunities to mitigate exposure risk; and (iv) potentially requiring counterparties to post cash collateral, parent guarantees, or letters of credit to minimize credit risk. The Company’s assets and liabilities from commodity price risk management activities at September 30, 2025 represent derivative instruments from eight counterparties; all of which are registered swap dealers that have an “investment grade” (minimum Standard & Poor’s rating of BBB- or better) credit rating, and are parties under the Company’s Bank Credit Facility. The Company enters into derivatives directly with these counterparties and, subject to the terms of the Company’s Bank Credit Facility, is not required to post collateral or other securities for credit risk in relation to the derivative activities. Had the Company’s counterparties failed to perform under existing commodity derivative contracts the maximum loss at September 30, 2025 would have been $43.9 million.