XML 9 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 332,691 $ 108,172
Accounts receivable, net 332,576 404,258
Assets from price risk management activities 50,305 33,486
Prepaid assets 93,008 77,487
Other current assets 2,318 35,980
Total current assets 810,898 659,383
Property and equipment:    
Proved properties 10,340,150 9,784,832
Unproved properties, not subject to amortization 502,756 587,238
Other property and equipment 40,491 35,069
Total property and equipment 10,883,397 10,407,139
Accumulated depreciation, depletion and amortization (6,292,072) (5,191,865)
Total property and equipment, net 4,591,325 5,215,274
Other long-term assets:    
Restricted cash 75,718 106,260
Assets from price risk management activities 7,503 253
Equity method investments 111,589 111,269
Other well equipment 65,020 58,306
Notes receivable, net 19,147 17,748
Operating lease assets 9,749 11,294
Other assets 8,511 12,008
Total assets 5,699,460 6,191,795
Current liabilities:    
Accounts payable 80,120 117,055
Accrued liabilities 297,759 326,913
Accrued royalties 69,819 77,672
Current portion of asset retirement obligations 116,388 97,166
Liabilities from price risk management activities 9,270 6,474
Accrued interest payable 20,172 49,084
Current portion of operating lease liabilities 3,674 3,837
Other current liabilities 39,917 44,854
Total current liabilities 637,119 723,055
Long-term liabilities:    
Long-term debt 1,224,947 1,221,399
Asset retirement obligations 1,110,779 1,052,569
Liabilities from price risk management activities 4,669 3,537
Operating lease liabilities 12,881 15,489
Other long-term liabilities 327,429 416,041
Total liabilities 3,317,824 3,432,090
Commitments and contingencies (Note 13)
Talos Energy Inc. stockholders' equity:    
Preferred stock; $0.01 par value; 30,000,000 shares authorized and zero shares issued or outstanding as of September 30, 2025 and December 31, 2024, respectively 0 0
Common stock; $0.01 par value; 270,000,000 shares authorized; 188,514,570 and 187,434,908 shares issued as of September 30, 2025 and December 31, 2024, respectively 1,885 1,874
Additional paid-in capital 3,290,089 3,274,626
Accumulated deficit (715,820) (424,110)
Treasury stock, at cost; 18,525,798 and 7,417,385 shares as of September 30, 2025 and December 31, 2024, respectively (195,688) (92,685)
Total Talos Energy Inc. stockholders' equity 2,380,466 2,759,705
Noncontrolling interest 1,170 0
Total equity 2,381,636 2,759,705
Total liabilities and equity $ 5,699,460 $ 6,191,795