XML 35 R28.htm IDEA: XBRL DOCUMENT v3.25.3
Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2025
Financial Instruments [Abstract]  
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments

The following table presents the carrying amounts, net of discount and deferred financing costs, and estimated fair values of the Company’s debt instruments (in thousands):

 

September 30, 2025

 

December 31, 2024

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

9.000% Second-Priority Senior Secured Notes

$

613,301

 

$

645,431

 

$

611,135

 

$

640,619

 

9.375% Second-Priority Senior Secured Notes

$

611,646

 

$

652,556

 

$

610,264

 

$

635,750

 

Schedule of Impact that Derivatives not Qualifying as Hedging Instruments in Condensed Consolidated Statements of Operations

The following table presents the impact that derivatives, not designated as hedging instruments, had on its Condensed Consolidated Statements of Operations (in thousands):

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

 

Net cash received (paid) on settled derivative instruments

$

16,605

 

$

6,071

 

$

55,087

 

$

(14,941

)

Unrealized gain (loss)

 

(12,379

)

 

120,220

 

 

20,141

 

 

56,472

 

Price risk management activities income (expense)

$

4,226

 

$

126,291

 

$

75,228

 

$

41,531

 

Schedule of Contracted Volumes and Weighted Average Prices and will Receive Under the Terms of Derivative Contracts

The following tables reflect the contracted average daily volumes and weighted average prices under the terms of the Company's derivative contracts as of September 30, 2025:

Swap Contracts

 

Production Period

Settlement Index

Volumes

 

Swap Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

October 2025 – December 2025

NYMEX WTI CMA

 

23,967

 

$

71.01

 

January 2026 – December 2026

NYMEX WTI CMA

 

8,197

 

$

65.51

 

Natural gas:

 

(MMBtu)

 

(per MMBtu)

 

October 2025 – December 2025

NYMEX Henry Hub

 

40,000

 

$

3.53

 

January 2026 – December 2026

NYMEX Henry Hub

 

26,192

 

$

3.86

 

 

Two-Way Collar Contracts

 

Production Period

Settlement Index

Volumes

 

Floor Price

 

Ceiling Price

 

Crude oil:

 

(Bbls)

 

(per Bbl)

 

(per Bbl)

 

January 2026 – December 2026

NYMEX WTI CMA

 

11,000

 

$

60.45

 

$

68.50

 

 

Summary of Additional Information Related to Financial Instruments Measured at Fair Value on Recurring Basis

The following tables provide additional information related to financial instruments measured at fair value on a recurring basis (in thousands):

 

September 30, 2025

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

$

 

$

57,808

 

$

 

$

57,808

 

Liabilities:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

 

 

 

(13,939

)

 

 

 

(13,939

)

Total net asset (liability)

$

 

$

43,869

 

$

 

$

43,869

 

 

December 31, 2024

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

$

 

$

33,739

 

$

 

$

33,739

 

Liabilities:

 

 

 

 

 

 

 

 

Oil and natural gas derivatives

 

 

 

(10,011

)

 

 

 

(10,011

)

Total net asset (liability)

$

 

$

23,728

 

$

 

$

23,728

 

 

Schedule of Fair Value of Derivative Financial Instruments The following table presents the fair value of derivative financial instruments as well as the potential effect of netting arrangements on the Company's recognized derivative asset and liability amounts (in thousands):

 

September 30, 2025

 

December 31, 2024

 

 

Assets

 

Liabilities

 

Assets

 

Liabilities

 

Oil and natural gas derivatives:

 

 

 

 

 

 

 

 

Current

$

50,305

 

$

9,270

 

$

33,486

 

$

6,474

 

Non-current

 

7,503

 

 

4,669

 

 

253

 

 

3,537

 

Total gross amounts presented on balance sheet

 

57,808

 

 

13,939

 

 

33,739

 

 

10,011

 

Less: Gross amounts not offset on the balance sheet

 

13,939

 

 

13,939

 

 

10,011

 

 

10,011

 

Net amounts

$

43,869

 

$

 

$

23,728

 

$