XML 38 R31.htm IDEA: XBRL DOCUMENT v3.25.3
Employee Benefits Plans and Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2025
Share-Based Payment Arrangement [Abstract]  
Summary of Restricted Stock Units Activity The following table summarizes RSU activity under the Amended and Restated Talos Energy Inc. 2021 Long Term Incentive Plan (the “A&R LTIP”):

 

Restricted
Stock Units

 

Weighted Average
Grant Date Fair Value

 

Unvested RSUs at December 31, 2024

 

3,542,435

 

$

12.83

 

Granted

 

3,001,609

 

$

8.80

 

Vested

 

(1,462,193

)

$

13.49

 

Forfeited

 

(343,292

)

$

10.25

 

Unvested RSUs at September 30, 2025

 

4,738,559

 

$

10.26

 

 

Summary of Performance Share Units Activity The following table summarizes PSU activity under the A&R LTIP:

 

Performance
Share Units

 

Weighted Average
Grant Date Fair Value

 

Unvested PSUs at December 31, 2024

 

649,666

 

$

15.27

 

Granted(1)

 

998,289

 

$

9.83

 

Forfeited

 

(202,276

)

$

12.10

 

Unvested PSUs at September 30, 2025

 

1,445,679

 

$

11.96

 

 

(1)
There were 820,708 PSUs granted that are eligible to vest based on continued employment and the relative annualized total shareholder return (“TSR”) of the Company as compared to a peer group over a three-year performance period, as modified by the Company’s absolute annualized TSR over the same performance period. The remaining PSUs granted are eligible to vest based on continued employment and the achievement of certain stock-price hurdles over a three-year performance period.
Summary of Assumptions Used to Calculate the Grant Date Fair Value of TSR PSUs Granted

The following table summarizes the assumptions used in the Monte Carlo simulations to calculate the fair value of the TSR PSUs granted at the date indicated:

 

September 18, 2025

 

May 7, 2025

 

March 10, 2025

 

Expected term (in years)

 

2.3

 

 

2.7

 

 

2.8

 

Expected volatility

 

45.6

 %

 

51.7

 %

 

52.4

 %

Risk-free interest rate

 

3.5

 %

 

3.7

 %

 

3.8

 %

Dividend yield

 

 %

 

 %

 

 %

Schedule of Recognized Share Based Compensation Expense, Net

The following table presents the amount of costs expensed and capitalized (in thousands):

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2025

 

2024

 

2025

 

2024

 

Share-based compensation costs

$

6,874

 

$

5,477

 

$

19,176

 

$

15,046

 

Less: Amounts capitalized to oil and gas properties

 

1,919

 

 

2,162

 

 

5,677

 

 

6,187

 

Total share-based compensation expense

$

4,955

 

$

3,315

 

$

13,499

 

$

8,859