XML 12 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Noncontrolling Interest
Parent
Balance at Dec. 31, 2024 $ 2,759,705 $ 1,874 $ 3,274,626 $ (424,110) $ (92,685)   $ 2,759,705
Beginning balance, shares at Dec. 31, 2024 187,434,908            
Beginning balance, shares at Dec. 31, 2024   180,017,523          
Beginning balance, treasury stock, common, shares at Dec. 31, 2024 (7,417,385)            
Equity based compensation $ 12,248   12,248       12,248
Equity-based compensation tax withholdings $ (2,399)   (2,399)       (2,399)
Equity-based compensation stock issuances   $ 8 (8)        
Equity-based compensation stock issuances, Shares 766,765 766,765          
Purchase of treasury stock $ (54,736)       $ (54,736)   (54,736)
Purchase of treasury stock, Shares (6,126,943)       (6,126,943)    
Net income (loss) $ (195,805)     (195,805)     (195,805)
Balance at Jun. 30, 2025 $ 2,519,013 $ 1,882 3,284,467 (619,915) $ (147,421)   2,519,013
Ending balance, shares at Jun. 30, 2025 188,201,673            
Ending balance, shares at Jun. 30, 2025   174,657,345          
Ending balance, treasury stock, common, shares at Jun. 30, 2025 (13,544,328)            
Balance at Mar. 31, 2025 $ 2,731,316 $ 1,882 3,278,165 (433,978) (114,753)   2,731,316
Beginning balance, shares at Mar. 31, 2025 188,160,804            
Beginning balance, shares at Mar. 31, 2025   178,455,146          
Beginning balance, treasury stock, common, shares at Mar. 31, 2025 (9,705,658)            
Equity based compensation $ 6,316   6,316       6,316
Equity-based compensation tax withholdings $ (14)   (14)       (14)
Equity-based compensation stock issuances, Shares 40,869 40,869          
Purchase of treasury stock $ (32,668)       $ (32,668)   (32,668)
Purchase of treasury stock, Shares (3,838,670)       (3,838,670)    
Net income (loss) $ (185,937)     (185,937)     (185,937)
Balance at Jun. 30, 2025 $ 2,519,013 $ 1,882 3,284,467 (619,915) $ (147,421)   2,519,013
Ending balance, shares at Jun. 30, 2025 188,201,673            
Ending balance, shares at Jun. 30, 2025   174,657,345          
Ending balance, treasury stock, common, shares at Jun. 30, 2025 (13,544,328)            
Balance at Dec. 31, 2025 $ 2,167,984 $ 1,885 3,296,643 (918,400) (212,144)   2,167,984
Balance at Dec. 31, 2025 $ 2,168,123         $ 139  
Beginning balance, shares at Dec. 31, 2025 188,530,052            
Beginning balance, shares at Dec. 31, 2025   168,514,683          
Beginning balance, treasury stock, common, shares at Dec. 31, 2025 (20,015,369)            
Equity based compensation $ 15,296   15,296       15,296
Equity-based compensation tax withholdings $ (5,945)   (5,945)       (5,945)
Equity-based compensation stock issuances   $ 11 (11)        
Equity-based compensation stock issuances, Shares 1,111,398 1,111,398          
Purchase of treasury stock $ (38,203)       $ (38,203)   (38,203)
Purchase of treasury stock, Shares (2,661,286)       (2,661,286)    
Net income (loss) $ (106,115)     (106,498)   383 (106,498)
Balance at Jun. 30, 2026 2,032,634 $ 1,896 3,305,983 (1,024,898) $ (250,347)   2,032,634
Balance at Jun. 30, 2026 $ 2,033,156         522  
Ending balance, shares at Jun. 30, 2026 189,641,450            
Ending balance, shares at Jun. 30, 2026   166,964,795          
Ending balance, treasury stock, common, shares at Jun. 30, 2026 (22,676,655)            
Balance at Mar. 31, 2026   $ 1,896 3,297,535 (1,174,565) (250,347)   1,874,519
Balance at Mar. 31, 2026 $ 1,874,819         300  
Beginning balance, shares at Mar. 31, 2026 189,589,004            
Beginning balance, shares at Mar. 31, 2026   166,912,349          
Beginning balance, treasury stock, common, shares at Mar. 31, 2026 (22,676,655)            
Equity based compensation $ 8,528   8,528       8,528
Equity-based compensation tax withholdings $ (80)   (80)       (80)
Equity-based compensation stock issuances, Shares 52,446 52,446          
Net income (loss) $ 149,889     149,667   222 149,667
Balance at Jun. 30, 2026 2,032,634 $ 1,896 $ 3,305,983 $ (1,024,898) $ (250,347)   $ 2,032,634
Balance at Jun. 30, 2026 $ 2,033,156         $ 522  
Ending balance, shares at Jun. 30, 2026 189,641,450            
Ending balance, shares at Jun. 30, 2026   166,964,795          
Ending balance, treasury stock, common, shares at Jun. 30, 2026 (22,676,655)