XML 58 R47.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Loss Per Share and Shareholders' Equity (Deficit) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Stockholders' Equity Note [Abstract] |
Schedule of Changes in each Class of Redeemable Preferred Shares, Ordinary Shares and Common Stock | The table below presents changes in each class of the Company’s redeemable preferred shares, ordinary shares and common stock, as applicable:
|  |  |  |  |  |  | SHHL Ordinary Shares |  |  |  | SHCO Common Stock |
| SHHL Redeemable Preferred Shares |  | SHHL Redeemable C Ordinary Shares |  |  |  | A Ordinary Shares |  | B Ordinary Shares |  | C Ordinary Shares |  | C2 Ordinary Shares |  | D Ordinary Shares |  |  |  | Class A Common Stock |  | Class B Common Stock |
As of January 3, 2021 |  | 10,000,000 |  |  | 16,435,997 |  |  |  |  | 166,575,991 |  |  | 4,469,417 |  |  | 1,710,546 |  |  | 3,326,048 |  |  | 2,850,897 |  |  |  |  | — |  |  | — |
Issuance of senior convertible preference shares (Note 15) |  | 12,970,766 |  |  | — |  |  |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  |  |  | — |  |  | — |
Issuance of SHHL redeemable C ordinary shares (Note 16) |  | — |  |  | 4,751,497 |  |  |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  |  |  | — |  |  | — |
SHHL C2 ordinary shares issued in connection with the Cipura Acquisition (Note 3) |  | — |  |  | — |  |  |  |  | — |  |  | — |  |  | — |  |  | 644,828 |  |  | — |  |  |  |  | — |  |  | — |
SHHL C2 ordinary shares issued in connection with the Mandolin Acquisition (Note 3) |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 92,647 |  |  | — |  |  | — |  |  | — |  |  | — |
SHHL C2 ordinary shares issued in connection with the purchase of Soho Works North America non-controlling interests (Note 3) |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 3,984,883 |  |  | — |  |  | — |  |  | — |  |  | — |
SHHL C2 ordinary shares issued in connection with the purchase of Scorpios non-controlling interests (Note 3) |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 572,410 |  |  | — |  |  | — |  |  | — |  |  | — |
SHHL C2 ordinary shares issued in connection with The LINE and Saguaro Acquisition (Note 3) |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 1,900,599 |  |  | — |  |  | — |  |  | — |  |  | — |
Effect of the Reorganization Transactions (Note 1) |  | — |  |  | (21,187,494 | ) |  |  |  | (166,575,991 | ) |  | (4,469,417 | ) |  | (1,710,546 | ) |  | (10,521,415 | ) |  | (2,850,897 | ) |  |  |  | 14,935,193 |  |  | 141,500,385 |
Issuance of common stock in connection with initial public offering (Note 1) |  | — |  |  | — |  |  |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  |  |  | 30,567,918 |  |  | — |
Redemption of the May 2016 preferred shares (Note 15) |  | (10,000,000 | ) |  | — |  |  |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  |  |  | — |  |  | — |
Conversion of senior convertible preference shares into Class A common stock (Note 15) |  | (12,970,766 | ) |  | — |  |  |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  |  |  | 15,526,619 |  |  | — |
As of January 2, 2022 |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  | — |  |  |  |  | 61,029,730 |  |  | 141,500,385 |
| SHCO Common Stock |
| Class A Common Stock |  | Class B Common Stock |
As of January 2, 2022 |  | 61,029,730 |  |  | 141,500,385 |
Shares repurchased |  | (8,467,120 | ) |  | — |
Shares issued related to share-based compensation |  | 1,159,987 |  |  | — |
As of January 1, 2023 |  | 53,722,597 |  |  | 141,500,385 |
Shares repurchased |  | (2,000,000 | ) |  | — |
Shares issued related to share-based compensation |  | 2,019,134 |  |  | — |
As of December 31, 2023 |  | 53,741,731 |  |  | 141,500,385 |
Schedule of Reconciliation of the Loss and Number of Shares Basic and Diluted Loss Per Shares | The table below illustrates the reconciliation of the loss and the number of shares used in the calculations of basic and diluted loss per share:
|  | For the Fiscal Year Ended |
(in thousands except share and per share amounts) |  | December 31, 2023 |  |  | January 1, 2023 |  |  | January 2, 2022 |
Net loss attributable to Soho House & Co Inc. |  | $ | (117,953 | ) |  | $ | (220,580 | ) |  | $ | (265,395 | )
Less: Cumulative SHHL preferred shares undeclared dividends |  |  | — |  |  |  | — |  |  |  | (4,778 | )
Less: Incremental accretion of SHHL preferred shares to redemption value |  |  | — |  |  |  | — |  |  |  | (1,085 | )
Add: Foreign currency remeasurement of SHHL preferred shares |  |  | — |  |  |  | — |  |  |  | 666 |
Less: Non-cash dividends on the SHHL senior convertible preference shares |  |  | — |  |  |  | — |  |  |  | (4,335 | )
Less: Preferred Shares deemed dividend upon conversion |  |  | — |  |  |  | — |  |  |  | (51,469 | )
Adjusted net loss attributable to Class A and Class B common stockholders |  |  | (117,953 | ) |  |  | (220,580 | ) |  |  | (326,396 | )
Weighted average shares outstanding for basic and diluted loss per share for Class A and Class B common stockholders |  |  | 195,589,859 |  |  |  | 199,985,264 |  |  |  | 173,691,203 |
Basic and diluted loss per share |  | $ | (0.60 | ) |  | $ | (1.10 | ) |  | $ | (1.88 | )

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's stock, including par or stated value per share, number and dollar amount of share subscriptions, shares authorized, shares issued, shares outstanding, number and dollar amount of shares held in an employee trust, dividend per share, total dividends, share conversion features, par value plus additional paid in capital, the value of treasury stock and other information necessary to a fair presentation, and EPS information. Stock by class includes common, convertible, and preferred stocks which are not redeemable or redeemable solely at the option of the issuer. Includes preferred stock with redemption features that are solely within the control of the issuer and mandatorily redeemable stock if redemption is required to occur only upon liquidation or termination of the reporting entity. If more than one issue is outstanding, state the title of each issue and the corresponding dollar amount; dollar amount of any shares subscribed but unissued and the deduction of subscriptions receivable there from; number of shares authorized, issued, and outstanding. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-4 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-5 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481142/505-10-45-2 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-10 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-8 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480244/480-10-S99-1 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-6 Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfStockByClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_StockholdersEquityNoteAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration