XML 121 R110.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segments - Summary of Reconciliation of Reportable Segment Adjusted EBITDA to Total Consolidated Segment Revenue (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2023
Jan. 01, 2023
Jan. 02, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total consolidated segment revenue $ 1,135,879 $ 972,214 $ 560,554
Total segment operating expenses (947,081) (846,392) (507,735)
Share of equity method investments adjusted EBITDA 9,319 7,577 4,662
Reportable segments adjusted EBITDA 198,117 133,399 57,481
Unallocated corporate overhead (38,576) (43,522) (40,741)
Consolidated adjusted EBITDA 159,541 89,877 16,740
Depreciation and amortization (111,403) (99,930) (83,613)
Interest expense, net (84,136) (71,499) (84,382)
Income tax (expense) benefit (10,811) (5,131) (894)
Gain (loss) on sale of property and other, net (1,038) 390 6,837
Share Of Loss Of Equity Method Investments 1,900 3,941 (2,249)
Foreign exchange gain (loss), net 36,196 (69,600) (25,541)
Pre-opening expenses (18,604) (14,081) (21,294)
Non-cash rent (7,621) (7,877) (12,651)
Deferred registration fees, net 1,855 (924) (4,463)
Share of equity method investments adjusted EBITDA (9,319) (7,577) (4,662)
Share-based compensation expense (20,230) (22,675) (26,660)
Loss on impairment of long-lived assets (Note 6 and Note 9) (47,455) 0 0
Other expenses, net (5,963) (14,694) (25,882)
Net loss (117,088) (219,780) (268,714)
North America [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total consolidated segment revenue 441,005 389,124 226,708
Total segment operating expenses (366,328) (318,375) (183,051)
Share of equity method investments adjusted EBITDA 3,036 2,610 2,289
Reportable segments adjusted EBITDA 77,706 73,359 45,946
Loss on impairment of long-lived assets (Note 6 and Note 9) (39,000)    
UK [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total consolidated segment revenue 350,515 299,929 173,499
Total segment operating expenses (232,632) (238,733) (145,293)
Share of equity method investments adjusted EBITDA 1,239 1,142 760
Reportable segments adjusted EBITDA 119,122 62,338 28,966
Europe ROW [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total consolidated segment revenue 183,260 135,104 67,923
Total segment operating expenses (177,154) (127,702) (64,686)
Share of equity method investments adjusted EBITDA 5,044 3,825 1,613
Reportable segments adjusted EBITDA 11,150 11,227 (4,850)
Soho house Design [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Loss on impairment of long-lived assets (Note 6 and Note 9) (47,000)    
Reportable Segment [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total consolidated segment revenue 974,780 824,157 468,130
Total segment operating expenses (776,114) (684,810) (393,030)
Share of equity method investments adjusted EBITDA 9,319 7,577 4,662
Reportable segments adjusted EBITDA 207,985 146,924 79,762
All Other [Member]      
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]      
Total consolidated segment revenue 161,099 148,057 92,424
Total segment operating expenses (170,967) (161,582) (114,705)
Share of equity method investments adjusted EBITDA 0 0 0
Reportable segments adjusted EBITDA $ (9,868) $ (13,525) $ (22,281)