XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Redeemable Shares and Shareholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Soho House Holdings Limited Ordinary Shares [Member]
Soho House & Co Inc. Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive (Loss) Income [Member]
Treasury Stock [Member]
Total Shareholders (Deficit) Equity Attributable to Soho House Inc. [Member]
Noncontrolling Interest [Member]
Redeemable Preferred Share [Member]
Soho House Holdings Limited SHHL
Redeemable Class C Common Stock [Member]
Soho House Holdings Limited SHHL
Beginning Balance at Jan. 03, 2021 $ (373,993) $ 265,181   $ 72,755 $ 757,103 $ (13,257) $ 0 $ (432,424) $ 58,431 $ 14,700 $ 160,405
Net loss (268,714)       (265,395)     (265,395) (3,319)    
Distributions to noncontrolling interest (700)               (700)    
Contributions from noncontrolling interest 644               644    
Issuance of senior convertible preference shares (Note 15) 0                 175,000  
Senior convertible preference shares issuance costs (Note 15)                   (13,426)  
Non-cash dividends on senior convertible preference shares (Note 15) (4,335)     (4,335)       (4,335)   4,335  
Proceeds from issuance of SHHL redeemable C ordinary shares (Note 16)                     47,000
SHHL C2 ordinary shares issued in connection with the Cipura Acquisition (Note 3) 8,700 905   7,795       8,700      
SHHL C2 ordinary shares issued in connection with the Mandolin Acquisition (Note 3) 1,250 130   1,120       1,250      
Purchase of noncontrolling interests (Note 3) (8,803) 6,405   33,821       40,226 (49,029)    
SHHL C2 ordinary shares issued in connection with the LINE and Saguaro Acquisition (Note 3) 25,645 2,644   23,001       25,645      
Accretion of redeemable preferred shares to redemption value, net of foreign currency remeasurement gain (Note 15) 5,197     5,863 (666)     5,197   (5,197)  
Effect of the Reorganization Transactions (Note 1) 207,405 $ (275,265) $ 1,564 481,106       207,405     $ (207,405)
Issuance of common stock in connection with initial public offering, net of offering costs, underwriting discounts and commissions 387,538   306 387,232       387,538      
Conversion of senior convertible preference shares into Class A common stock 165,907   155 165,752       165,907   (165,907)  
Redemption of the May 2016 preferred shares (Note 15)                   $ 19,899  
Share-based compensation, net of tax (Note 14) 26,660     26,660       26,660      
Net change in cumulative translation adjustment 20,185         20,154   20,154 31    
Ending Balance at Jan. 02, 2022 182,192   2,025 1,189,044 (1,021,832) 6,897   176,134 6,058    
Net loss (219,780)     0 (220,580)     (220,580) 800    
Distributions to noncontrolling interest (1,206)               1,206    
Issuance of senior convertible preference shares (Note 15) 0                    
Share-based compensation, net of tax (Note 14) 26,207   12 26,195       26,207      
Shares repurchased (Note 17) (50,000)           (50,000) (50,000)      
Additional IPO costs (269)     (269)       (269)      
Net change in cumulative translation adjustment 47,480         47,956   47,956 (476)    
Stock Issued During Period Value In Connection With The Purchase Of Soho Works North America Noncontrolling Interests       (1,884)       (1,884) 1,884    
Ending Balance at Jan. 01, 2023 (15,376)   2,037 1,213,086 (1,242,412) 54,853 (50,000) (22,436) 7,060    
Net loss (117,088)       (117,953)     (117,953) 865    
Distributions to noncontrolling interest (390)               (390)    
Issuance of senior convertible preference shares (Note 15) 0                    
Share-based compensation, net of tax (Note 14) 18,875   20 18,855       18,875      
Shares repurchased (Note 17) (12,000)           (12,000) (12,000)      
Net change in cumulative translation adjustment (24,648)         (24,853)   (24,853) 205    
Ending Balance at Dec. 31, 2023 $ (150,627)   $ 2,057 $ 1,231,941 $ (1,360,365) $ 30,000 $ (62,000) $ (158,367) $ 7,740