XML 20 R9.htm IDEA: XBRL DOCUMENT
v3.20.2

Long-Term Debt | 6 Months Ended
--- | ---
Jun. 30, 2020
Debt Disclosure [Abstract] |
Long-Term Debt | NOTE 4 – LONG-TERM DEBT At June 30, 2020 and December 31, 2019, debt consisted of:
|  | June 30, 2020 |  |  | December 31, 2019 |
|  | Average Interest Rate |  |  | Outstanding Balance |  |  | Average Interest Rate |  |  | Outstanding Balance |
Term Loan |  |  |  |  |  | $ | 197,500 |  |  |  |  |  |  | $ | — |
Revolving Credit |  |  |  |  |  |  | 256,292 |  |  |  |  |  |  |  | 165,444 |
Total before debt issuance costs |  |  | 2.74 | % |  |  | 453,792 |  |  |  | 3.59 | % |  |  | 165,444 |
Unamortized debt issuance costs |  |  |  |  |  |  | (2,864 | ) |  |  |  |  |  |  | (1,183 | )
|  |  |  |  |  | $ | 450,928 |  |  |  |  |  |  | $ | 164,261 |
Current portion of long-term debt |  |  |  |  |  | $ | 10,000 |  |  |  |  |  |  | $ | — |
Long-term debt - non-current |  |  |  |  |  |  | 440,928 |  |  |  |  |  |  |  | 164,261 |
|  |  |  |  |  | $ | 450,928 |  |  |  |  |  |  | $ | 164,261 |
On March 3, 2020, the Company entered into the First Amendment (the “First Amendment”) to the Fifth Amended and Restated Business Loan and Security Agreement with a group of ten commercial banks (the “Credit Facility”). The First Amendment amended the Fifth Amended and Restated Business Loan and Security Agreement to, among other things, (i) add a new term loan facility in the original principal amount of $200.0 million; (ii) increase the swing line commitment amount by $25.0 million to $75.0 million; (iii) extend the maturity date; and (iv) modify certain definitions and certain covenants. As a result, the Credit Facility now consists of (i) a term loan facility of $200.0 million; (ii) a revolving line of credit of up to $600.0 million with additional revolving credit commitments of up to $300.0 million, subject to lenders’ approval; and (iii) a sub-limit of $75.0 million for swing line loans. The Credit Facility matures on March 3, 2025. The Company has the option to borrow funds under the Credit Facility at interest rates based on both LIBOR (1, 3, or 6-month rates) and the Base Rate (as defined herein), at its discretion, plus their applicable margins. Base Rates are fluctuating per annum rates of interest equal to the highest of (i) the Federal Funds Open Rate, plus 0.5%, (ii) the Prime Rate (as defined under the Credit Facility) and (iii) the daily LIBOR rate, plus a LIBOR Margin between 1.00% and 2.00% based on its Leverage Ratio (as defined under the Credit Facility). The interest accrued based on LIBOR rates is to be paid on the last business day of the interest period (1, 3, or 6 months), while interest accrued based on the Base Rate is to be paid in quarterly installments. The Credit Facility also provides for letters of credit aggregating up to $60.0 million, which reduce the funds available under the Credit Facility when issued. The unused portion of the Credit Facility is subject to a commitment fee between 0.13% and 0.25% per annum based on the Leverage Ratio. The Credit Facility is collateralized by substantially all the assets of the Company and requires that the Company remain in compliance with certain financial and non-financial covenants. The financial covenants require, among other things, that the Company maintain at all times an Interest Coverage Ratio (as defined under the Credit Facility) of not less than 3.00 to 1.00 and a Leverage Ratio of not more than 4.00 to 1.00 (subject to a step-up to 4.25 to 1.0 for a four quarter period following permitted acquisitions as defined under the Credit Facility) for each fiscal quarter. As of June 30, 2020, the Company had elected to step-up its leverage ratio covenant and was in compliance with its covenants under the Credit Facility. As of June 30, 2020, the Company had $453.8 million long-term debt outstanding from the Credit Facility (including the term loan, exclusive of unamortized debt issuance costs), outstanding letters of credit totaling $2.9 million, net derivative obligations of $11.2 million and unused borrowing capacity of $340.9 million under the Credit Facility (excluding the accordion). Taking into account the financial, performance-based limitations, available borrowing capacity (excluding the accordion and the term loan) was $180.2 million as of June 30, 2020. Future repayments of debt principal are as follows:
|  |  |  |  |  | Payments due by June 30, |  |  |  |  |  |  |  |  |
|  | 2021 |  |  | 2022 |  |  | 2023 |  |  | 2024 |  |  | 2025 |  |  | Thereafter |  |  | Total |
Term Loan |  | $ | 10,000 |  |  | $ | 10,000 |  |  | $ | 11,250 |  |  | $ | 15,000 |  |  | $ | 151,250 |  |  | $ | — |  |  | $ | 197,500 |
Revolving Credit |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | 256,292 |  |  |  | — |  |  |  | 256,292 |
Total |  | $ | 10,000 |  |  | $ | 10,000 |  |  | $ | 11,250 |  |  | $ | 15,000 |  |  | $ | 407,542 |  |  | $ | — |  |  | $ | 453,792 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI http://asc.fasb.org/topic&trid=2208564 + Details
Name: | us-gaap_LongTermDebtTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration