XML 28 R13.htm IDEA: XBRL DOCUMENT v3.20.4
Leases
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Leases

NOTE 7 – LEASES

The Company has operating leases for facilities and equipment which have remaining terms ranging from 1 to 13 years. The leases may include options to extend the lease periods for up to 5 years at rates approximating market rates and/or options to terminate the leases within 1 year. The leases may include a residual value guarantee or a responsibility to return the property to its original state of use. A limited number of leases contain provisions that provide for rental increases based on consumer price indices. The change in rent expense resulting from changes in these indices are included within variable rent.

Operating leases consisted of the following at December 31, 2020:

 

 

December 31, 2020

 

Real estate facilities

 

$

157,010

 

Office equipment

 

 

1,864

 

Other

 

 

580

 

 

 

 

159,454

 

Amortization of right-of-use assets

 

 

(32,322

)

Total operating lease right-of-use assets

 

$

127,132

 

 

 

Rent expense is recognized on a straight-line basis over the lease term.  Rent expense consists of the following:

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

Operating lease costs

 

$

37,874

 

 

$

36,210

 

Short-term lease costs

 

 

1,421

 

 

 

2,153

 

Variable lease costs

 

 

53

 

 

 

77

 

Total rent expense

 

$

39,348

 

 

$

38,440

 

 

Future minimum lease payments under non-cancellable leases as of December 31, 2020 were as follows:

 

 

 

 

 

 

December 31, 2020

 

December 31, 2021

 

 

 

 

 

$

27,417

 

December 31, 2022

 

 

 

 

 

 

38,691

 

December 31, 2023

 

 

 

 

 

 

20,835

 

December 31, 2024

 

 

 

 

 

 

17,208

 

December 31, 2025

 

 

 

 

 

 

13,603

 

Thereafter

 

 

 

 

 

 

37,314

 

Total future minimum lease payments

 

 

 

 

 

 

155,068

 

Less:  Interest

 

 

 

 

 

 

(16,104

)

Total operating lease liabilities

 

 

 

 

 

$

138,964

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

December 31, 2019

 

Operating lease liabilities - current

 

$

23,350

 

 

$

32,500

 

Operating lease liabilities - non-current

 

 

115,614

 

 

 

119,250

 

Total operating lease liabilities

 

$

138,964

 

 

$

151,750

 

 

Other information related to operating leases is as follows:

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

41,025

 

 

$

36,907

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

29,790

 

 

$

31,123

 

Weighted-average remaining lease term - operating leases

 

 

5.9

 

 

 

5.1

 

Weighted-average discount rate - operating leases

 

 

3.4

%

 

 

3.7

%

 

As of December 31, 2020, the Company had an additional operating lease that had not yet commenced with a potential operating lease liability of $118.5 million.  The operating lease has a lease term of 18 years and is anticipated to commence on March 2022 when the Company will take possession of the property and commence any required buildout.

Rent expense, for periods prior to the adoption of the new lease standard, is recognized on a straight-line basis over the lease term, net of sublease payments. Rent expense consists of the following for the year ended December 31:

 

 

 

2018

 

Rent

 

$

34,924

 

Sublease income

 

 

(45

)

Total rent expense

 

$

34,879