XML 26 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
LOANS RECEIVABLE, NET
12 Months Ended
Sep. 30, 2015
LOANS RECEIVABLE, NET [Abstract]  
LOANS RECEIVABLE, NET
NOTE 3.  LOANS RECEIVABLE, NET
 
Year-end loans receivable were as follows:
 
  
September 30, 2015
  
September 30, 2014
 
  
(Dollars in Thousands)
 
     
1-4 Family Real Estate
 
$
125,021
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
310,199
   
224,302
 
Agricultural Real Estate
  
64,316
   
56,071
 
Consumer
  
33,527
   
29,329
 
Commercial Operating
  
29,893
   
30,846
 
Agricultural Operating
  
43,626
   
42,258
 
Premium Finance
  
106,505
   
-
 
Total Loans Receivable
  
713,087
   
499,201
 
         
Less:
        
Allowance for Loan Losses
  
(6,255
)
  
(5,397
)
Net Deferred Loan Origination Fees
  
(577
)
  
(797
)
Total Loans Receivable, Net
 
$
706,255
  
$
493,007
 

Annual activity in the allowance for loan losses was as follows:
 
Year ended September 30,
 
2015
  
2014
  
2013
 
  
(Dollars in Thousands)
 
       
Beginning balance
 
$
5,397
  
$
3,930
  
$
3,971
 
Provision (recovery) for loan losses
  
1,465
   
1,150
   
-
 
Recoveries
  
123
   
367
   
179
 
Charge offs
  
(730
)
  
(50
)
  
(220
)
Ending balance
 
$
6,255
  
$
5,397
  
$
3,930
 

Allowance for Loan Losses and Recorded Investment in loans at September 30, 2015 and 2014 are as follows:
 
  
1-4 Family
Real Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Year Ended September 30, 2015
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
552
  
$
1,575
  
$
263
  
$
78
  
$
93
  
$
719
  
$
-
  
$
2,117
  
$
5,397
 
Provision (recovery) for loan losses
  
(229
)
  
(180
)
  
(100
)
  
(58
)
  
(68
)
  
3,004
   
464
   
(1,368
)
  
1,465
 
Charge offs
  
(45
)
  
(214
)
  
-
   
-
   
-
   
(186
)
  
(285
)
  
-
   
(730
)
Recoveries
  
-
   
6
   
-
   
-
   
3
   
-
   
114
   
-
   
123
 
Ending balance
 
$
278
  
$
1,187
  
$
163
  
$
20
  
$
28
  
$
3,537
  
$
293
  
$
749
  
$
6,255
 
                                     
Ending balance: individually evaluated for impairment
  
-
   
241
   
-
   
-
   
-
   
3,252
   
-
   
-
   
3,493
 
Ending balance: collectively evaluated for impairment
  
278
   
946
   
163
   
20
   
28
   
285
   
293
   
749
   
2,762
 
Total
 
$
278
  
$
1,187
  
$
163
  
$
20
  
$
28
  
$
3,537
  
$
293
  
$
749
  
$
6,255
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
121
   
1,350
   
-
   
-
   
11
   
5,132
   
-
   
-
   
6,614
 
Ending balance: collectively evaluated for impairment
  
124,900
   
308,849
   
64,316
   
33,527
   
29,882
   
38,494
   
106,505
   
-
   
706,473
 
Total
 
$
125,021
  
$
310,199
  
$
64,316
  
$
33,527
  
$
29,893
  
$
43,626
  
$
106,505
  
$
-
  
$
713,087
 
 
  
1-4 Family
Real
Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Year Ended September 30, 2014
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
333
  
$
1,937
  
$
112
  
$
74
  
$
49
  
$
267
  
$
-
  
$
1,158
  
$
3,930
 
Provision (recovery) for loan losses
  
217
   
(709
)
  
151
   
4
   
26
   
502
   
-
   
959
   
1,150
 
Charge offs
  
-
   
-
   
-
   
-
   
-
   
(50
)
  
-
   
-
   
(50
)
Recoveries
  
2
   
347
   
-
   
-
   
18
   
-
   
-
   
-
   
367
 
Ending balance
 
$
552
  
$
1,575
  
$
263
  
$
78
  
$
93
  
$
719
  
$
-
  
$
2,117
  
$
5,397
 
                                     
                                     
Ending balance: individually evaluated for impairment
  
23
   
350
   
-
   
-
   
-
   
340
   
-
   
-
   
713
 
Ending balance: collectively evaluated for impairment
  
529
   
1,225
   
263
   
78
   
93
   
379
   
-
   
2,117
   
4,684
 
Total
 
$
552
  
$
1,575
  
$
263
  
$
78
  
$
93
  
$
719
  
$
-
  
$
2,117
  
$
5,397
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
387
   
5,655
   
-
   
-
   
22
   
340
   
-
   
-
   
6,404
 
Ending balance: collectively evaluated for impairment
  
116,008
   
218,647
   
56,071
   
29,329
   
30,824
   
41,918
   
-
   
-
   
492,797
 
Total
 
$
116,395
  
$
224,302
  
$
56,071
  
$
29,329
  
$
30,846
  
$
42,258
  
$
-
  
$
-
  
$
499,201
 

The asset classification of loans at September 30, 2015, and 2014, are as follows:
 
September 30, 2015
 
1-4 Family
Real Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
124,775
  
$
307,876
  
$
35,106
  
$
33,527
  
$
29,052
  
$
29,336
  
$
106,505
  
$
666,177
 
Watch
  
212
   
1,419
   
26,703
   
-
   
712
   
1,079
   
-
   
30,125
 
Special Mention
  
10
   
-
   
877
   
-
   
-
   
4,014
   
-
   
4,901
 
Substandard
  
24
   
904
   
1,630
   
-
   
129
   
9,197
   
-
   
11,884
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
125,021
  
$
310,199
  
$
64,316
  
$
33,527
  
$
29,893
  
$
43,626
  
$
106,505
  
$
713,087
 

September 30, 2014
 
1-4 Family
Real Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
115,700
  
$
222,074
  
$
52,364
  
$
29,329
  
$
30,709
  
$
32,261
  
$
-
  
$
482,437
 
Watch
  
369
   
852
   
273
   
-
   
137
   
369
   
-
   
2,000
 
Special Mention
  
81
   
96
   
1,660
   
-
   
-
   
63
   
-
   
1,900
 
Substandard
  
245
   
1,280
   
1,774
   
-
   
-
   
9,565
   
-
   
12,864
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
116,395
  
$
224,302
  
$
56,071
  
$
29,329
  
$
30,846
  
$
42,258
  
$
-
  
$
499,201
 

Federal regulations provide for the classification of loans and other assets such as debt and equity securities considered by our regulator, the Office of the Comptroller of the Currency (the “OCC”), to be of lesser quality as “substandard,” “doubtful” or “loss.”  The loan classification and risk rating definitions are as follows:
 
Pass- A pass asset is of sufficient quality in terms of repayment, collateral and management to preclude a special mention or an adverse rating.
 
Watch- A watch asset is generally a credit performing well under current terms and conditions but with identifiable weakness meriting additional scrutiny and corrective measures.  Watch is not a regulatory classification but can be used to designate assets that are exhibiting one or more weaknesses that deserve management’s attention.  These assets are of better quality than special mention assets.
 
Special Mention- Special mention assets are a credit with potential weaknesses deserving management’s close attention and, if left uncorrected, may result in deterioration of the repayment prospects for the asset.  Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.  Special mention is a temporary status with aggressive credit management required to garner adequate progress and move to watch or higher.
 
The adverse classifications are as follows:
 
Substandard- A substandard asset is inadequately protected by the net worth and/or repayment ability or by a weak collateral position.  Assets so classified will have well-defined weaknesses creating a distinct possibility the Bank will sustain some loss if the weaknesses are not corrected.  Loss potential does not have to exist for an asset to be classified as substandard.
 
Doubtful- A doubtful asset has weaknesses similar to those classified substandard, with the degree of weakness causing the likely loss of some principal in any reasonable collection effort.  Due to pending factors, the asset’s classification as loss is not yet appropriate.
 
Loss- A loss asset is considered uncollectible and of such little value that the asset’s continuance on the Bank’s balance sheet is no longer warranted.  This classification does not necessarily mean an asset has no recovery or salvage value leaving room for future collection efforts.
 
Generally, when a loan becomes delinquent 90 days or more for Retail Bank or 210 days or more for Premium Finance or when the collection of principal or interest becomes doubtful, the Company will place the loan on a non-accrual status and, as a result, previously accrued interest income on the loan is reversed against current income.
 
Past due loans at September 30, 2015 and 2014 are as follows:
 
September 30, 2015
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
  
(Dollars in Thousands)
 
               
1-4 Family Real Estate
 
$
142
  
$
-
  
$
-
  
$
142
  
$
124,855
  
$
24
  
$
125,021
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
309,295
   
904
   
310,199
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
   
64,316
   
-
   
64,316
 
Consumer
  
152
   
-
   
13
   
165
   
33,362
   
-
   
33,527
 
Commercial Operating
  
-
   
-
   
-
   
-
   
29,893
   
-
   
29,893
 
Agricultural Operating
  
-
   
-
   
-
   
-
   
38,494
   
5,132
   
43,626
 
Premium Finance
  
702
   
362
   
1,728
   
2,792
   
103,713
   
-
   
106,505
 
Total
 
$
996
  
$
362
  
$
1,741
  
$
3,099
  
$
703,928
  
$
6,060
  
$
713,087
 

September 30, 2014
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
  
(Dollars in Thousands)
 
               
1-4 Family Real Estate
 
$
111
  
$
37
  
$
-
  
$
148
  
$
115,966
  
$
281
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
223,990
   
312
   
224,302
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
   
56,071
   
-
   
56,071
 
Consumer
  
2
   
12
   
54
   
68
   
29,261
   
-
   
29,329
 
Commercial Operating
  
-
   
-
   
-
   
-
   
30,846
   
-
   
30,846
 
Agricultural Operating
  
-
   
-
   
-
   
-
   
41,918
   
340
   
42,258
 
Total
 
$
113
  
$
49
  
$
54
  
$
216
  
$
498,052
  
$
933
  
$
499,201
 

When analysis of borrower operating results and financial condition indicates that underlying cash flows of the borrower’s business are not adequate to meet its debt service requirements, the loan is evaluated for impairment.  Often this is associated with a delay or shortfall in payments of 210 days or more for Premium Finance loans and 90 days or more for other loan categories.  As of September 30, 2015, there were no Premium Finance loans greater than 210 days past due.
 
Impaired loans at September 30, 2015 and 2014 are as follows:

  
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
September 30, 2015
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
121
  
$
121
  
$
-
 
Commercial and Multi-Family Real Estate
  
446
   
446
   
-
 
Commercial Operating
  
11
   
11
   
-
 
Total
 
$
578
  
$
578
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
-
  
$
-
  
$
-
 
Commercial and Multi-Family Real Estate
  
904
   
904
   
241
 
Agricultural Operating
  
5,132
   
5,282
   
3,252
 
Total
 
$
6,036
  
$
6,186
  
$
3,493
 

  
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
September 30, 2014
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
142
  
$
142
  
$
-
 
Commercial and Multi-Family Real Estate
  
4,375
   
4,375
   
-
 
Commercial Operating
  
22
   
22
   
-
 
Total
 
$
4,539
  
$
4,539
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
245
  
$
245
  
$
23
 
Commercial and Multi-Family Real Estate
  
1,280
   
1,280
   
350
 
Agricultural Operating
  
340
   
340
   
340
 
Total
 
$
1,865
  
$
1,865
  
$
713
 

Cash interest collected on impaired loans was not material during the years ended September 30, 2015 and 2014.
 
The following table provides the average recorded investment in impaired loans for the years ended September 30, 2015 and 2014.
 
  
Year Ended September 30,
 
  
2015
  
2014
 
  
Average
Recorded
Investment
  
Average
Recorded
Investment
 
     
     
1-4 Family Real Estate
 
$
238
  
$
574
 
Commercial and Multi-Family Real Estate
  
2,114
   
6,526
 
Commercial Operating
  
17
   
34
 
Agricultural Operating
  
3,559
   
29
 
Total
 
$
5,928
  
$
7,163
 

For fiscal 2015 and 2014, the Company’s TDRs (which involved forgiving a portion of interest or principal on any loans or making loans at a rate materially less than that of market rates) are included in the table above.
 
No TDRs were recorded during fiscal 2015 or 2014.  Also, no TDRs which had been modified during the 12-month period prior to default had a payment default during fiscal 2015 or 2014.
 
Virtually all of the Company’s originated loans are to Iowa- and South Dakota-based individuals and organizations.  The Company’s purchased loans totaled $8.1 million at September 30, 2015, which were secured by properties located, as a percentage of total loans, as follows:  1% combined in Oregon and North Dakota and less than 1% in Minnesota, North Carolina, South Dakota and Connecticut.
 
The Company originates and purchases commercial real estate loans.  These loans are considered by management to be of somewhat greater risk of not being collected due to the dependency on income production.  The Company’s commercial real estate loans include $51.1 million of loans secured by hotel properties and $99.6 million of multi-family properties at September 30, 2015.  The Company’s commercial real estate loans include $40.7 million of loans secured by hotel properties and $62.3 million of multi-family properties at September 30, 2014.  The remainder of the commercial real estate portfolio is diversified by industry.  The Company’s policy for requiring collateral and guarantees varies with the creditworthiness of each borrower.
 
Non-accruing loans were $6.1 million and $0.9 million at September 30, 2015 and 2014, respectively.  There were $1.7 million and $0.1 million accruing loans delinquent 90 days or more at September 30, 2015 and 2014, respectively.  For the year ended September 30, 2015, gross interest income which would have been recorded had the non-accruing loans been current in accordance with their original terms amounted to approximately $0.9 million, of which none was included in interest income.