XML 60 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS (Tables)
12 Months Ended
Sep. 30, 2015
CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS [Abstract]  
Bank's Actual and Required Capital Amount and Ratios
The table below includes certain non-GAAP financial measures that are used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies.  Management reviews these measures along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity.
 
  
Company (Actual)
  
Bank (Actual)
  
Minimum
Requirement For
Capital Adequacy
Purposes
  
Minimum Requirement
To Be Well Capitalized
Under Prompt
Corrective Action
Provisions
 
  
Amount
  
Ratio
  
Amount
  
Ratio
  
Amount
  
Ratio
  
Amount
  
Ratio
 
  
(Dollars in Thousands)
 
September 30, 2015
                
                 
Tier 1 (core) capital (to adjusted total assets)
 
$
224,426
   
9.36
%
 
$
213,220
   
8.89
%
 
$
8,977
   
4.00
%
 
$
11,221
   
5.00
%
Common equity Tier 1 (to risk-weighted assets)
  
216,931
   
19.85
   
213,220
   
19.52
   
9,762
   
4.50
   
14,101
   
6.50
 
Tier 1 (core) capital (to risk-weighted assets)
  
224,426
   
20.54
   
213,220
   
19.52
   
13,466
   
6.00
   
17,954
   
8.00
 
Total qualifying capital (to risk-weighted assets)
  
230,820
   
21.12
   
219,614
   
20.11
   
18,466
   
8.00
   
23,082
   
10.00
 
                                 
September 30, 2014
                                
                                 
Tangible capital (to tangible assets)
 
$
176,388
   
8.60
%
 
$
176,388
   
8.60
%
 
$
30,771
   
1.50
%
 
$
n/
a
  
n/a
%
Tier 1 (core) capital (to adjusted total assets)
  
176,388
   
8.60
   
176,388
   
8.60
   
82,057
   
4.00
   
102,571
   
5.00
 
Tier 1 (core) capital (to risk-weighted assets)
  
176,388
   
20.95
   
176,388
   
20.95
   
33,672
   
4.00
   
50,508
   
6.00
 
Total risk based capital (to risk-weighted assets)
  
181,786
   
21.59
   
181,786
   
21.59
   
67,344
   
8.00
   
84,180
   
10.00
 
Reconciliation of Required Capital Amount and Ratios
The following table provides a reconciliation of the amounts included in the table above for the Company.
 
  
Standardized Approach (1)
September 30, 2015
 
  
(Dollars in Thousands)
 
   
Total equity
 
$
271,335
 
Adjustments:
    
LESS: Goodwill, net of associated deferred tax liabilities
  
36,642
 
LESS: Certain other intangible assets
  
13,431
 
LESS: Net deferred tax assets from operating loss and tax credit carry-forwards
  
1,876
 
LESS: Net unrealized gains (losses) on available-for-sale securities
  
2,455
 
Common Equity Tier 1 (1)
  
216,931
 
Long-term debt and other instruments qualifying as Tier 1
  
10,310
 
LESS: Additional tier 1 capital deductions
  
2,815
 
Total Tier 1 capital
  
224,426
 
Allowance for loan losses
  
6,394
 
Total qualifying capital
  
230,820
 

(1)Basel III revised the definition of capital, increased minimum capital ratios, and introduced a minimum CET1 ratio.  Those changes became effective for the Company on January 1, 2015, and are being fully phased in through the end of 2021.  The capital ratios were determined using the Basel III capital rules that became effective on January 1, 2015.