XML 57 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
CREDIT DISCLOSURES (Tables)
3 Months Ended
Dec. 31, 2014
CREDIT DISCLOSURES [Abstract]  
Schedule of Loan Receivables
Loans receivable at December 31, 2014 and September 30, 2014 are as follows:
 
  
December 31, 2014
  
September 30, 2014
 
  
(Dollars in Thousands)
 
     
1-4 Family Real Estate
 
$
111,773
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
251,022
   
224,302
 
Agricultural Real Estate
  
58,193
   
56,071
 
Consumer
  
33,796
   
29,329
 
Commercial Operating
  
28,057
   
30,846
 
Agricultural Operating
  
39,325
   
42,258
 
Premium Finance
  
74,156
   
-
 
Total Loans Receivable
  
596,322
   
499,201
 
         
Less:
        
Allowance for Loan Losses
  
(5,225
)
  
(5,397
)
Net Deferred Loan Origination Fees
  
(655
)
  
(797
)
Total Loans Receivable, Net
 
$
590,442
  
$
493,007
 
Activity in Allowance for Loan Losses
Activity in the allowance for loan losses and balances of loans receivable by portfolio segment for the three month periods ended December 31, 2014 and 2013 is as follows:

  
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended December 31, 2014
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
552
  
$
1,575
  
$
263
  
$
78
  
$
93
  
$
719
  
$
-
  
$
2,117
  
$
5,397
 
Provision (recovery) for loan losses
  
(40
)
  
(169
)
  
3
   
(0
)
  
(9
)
  
(89
)
  
48
   
304
   
48
 
Loan charge offs
  
-
   
(214
)
  
-
   
-
   
-
   
-
   
(17
)
  
-
   
(231
)
Recoveries
  
-
   
6
   
-
   
-
   
1
   
-
   
4
   
-
   
11
 
Ending balance
 
$
512
  
$
1,198
  
$
266
  
$
78
  
$
85
  
$
630
  
$
35
  
$
2,421
  
$
5,225
 
                                     
Ending balance: individually evaluated for impairment
  
-
   
310
   
-
   
-
   
-
   
296
   
-
   
-
   
606
 
Ending balance: collectively evaluated for impairment
  
512
   
888
   
266
   
78
   
85
   
334
   
35
   
2,421
   
4,619
 
Total
 
$
512
  
$
1,198
  
$
266
  
$
78
  
$
85
  
$
630
  
$
35
  
$
2,421
  
$
5,225
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
348
   
1,427
   
-
   
-
   
20
   
296
   
-
   
-
   
2,091
 
Ending balance: collectively evaluated for impairment
  
111,425
   
249,595
   
58,193
   
33,796
   
28,037
   
39,029
   
74,156
   
-
   
594,231
 
Total
 
$
111,773
  
$
251,022
  
$
58,193
  
$
33,796
  
$
28,057
  
$
39,325
  
$
74,156
  
$
-
  
$
596,322
 

  
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended December 31, 2013
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
333
  
$
1,937
  
$
112
  
$
74
  
$
49
  
$
267
  
$
-
  
$
1,158
  
$
3,930
 
Provision (recovery) for loan losses
  
8
   
(713
)
  
12
   
(2
)
  
7
   
(19
)
  
-
   
707
   
-
 
Loan charge offs
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Recoveries
  
-
   
328
   
-
   
-
   
-
   
-
   
-
   
-
   
328
 
Ending balance
 
$
341
  
$
1,552
  
$
124
  
$
72
  
$
56
  
$
248
  
$
-
  
$
1,865
  
$
4,258
 
                                     
Ending balance: individually evaluated for impairment
  
25
   
421
   
-
   
-
   
-
   
-
   
-
   
-
   
446
 
Ending balance: collectively evaluated for impairment
  
316
   
1,131
   
124
   
72
   
56
   
248
   
-
   
1,865
   
3,812
 
Total
 
$
341
  
$
1,552
  
$
124
  
$
72
  
$
56
  
$
248
  
$
-
  
$
1,865
  
$
4,258
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
678
   
8,417
   
-
   
-
   
41
   
-
   
-
   
-
   
9,136
 
Ending balance: collectively evaluated for impairment
  
91,524
   
195,829
   
33,774
   
27,895
   
18,255
   
31,008
   
-
   
-
   
398,285
 
Total
 
$
92,202
  
$
204,246
  
$
33,774
  
$
27,895
  
$
18,296
  
$
31,008
  
$
-
  
$
-
  
$
407,421
 
Asset Classification of Loans Excluding Loans Held for Sale
The asset classification of loans at December 31, 2014 and September 30, 2014 are as follows:

December 31, 2014
 
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
111,014
  
$
248,129
  
$
54,603
  
$
33,796
  
$
27,921
  
$
30,554
  
$
74,156
  
$
580,173
 
Watch
  
290
   
1,827
   
259
   
-
   
136
   
598
   
-
   
3,110
 
Special Mention
  
224
   
95
   
1,562
   
-
   
-
   
62
   
-
   
1,943
 
Substandard
  
245
   
971
   
1,769
   
-
   
-
   
8,111
   
-
   
11,096
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
111,773
  
$
251,022
  
$
58,193
  
$
33,796
  
$
28,057
  
$
39,325
  
$
74,156
  
$
596,322
 
 
September 30, 2014
 
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
115,700
  
$
222,074
  
$
52,364
  
$
29,329
  
$
30,709
  
$
32,261
  
$
-
  
$
482,437
 
Watch
  
369
   
852
   
273
   
-
   
137
   
369
   
-
   
2,000
 
Special Mention
  
81
   
96
   
1,660
   
-
   
-
   
63
   
-
   
1,900
 
Substandard
  
245
   
1,280
   
1,774
   
-
   
-
   
9,565
   
-
   
12,864
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
116,395
  
$
224,302
  
$
56,071
  
$
29,329
  
$
30,846
  
$
42,258
  
$
-
  
$
499,201
 
Summary of Past Due Loans
Past due loans at December 31, 2014 and September 30, 2014 are as follows:

December 31, 2014
 
30-59 Days Past Due
  
60-89 Days Past Due
  
Greater Than 90 Days
  
Total Past Due
  
Current
  
Non-Accrual Loans
  
Total Loans Receivable
 
  
(Dollars in Thousands)
 
               
1-4 Family Real Estate
 
$
2
  
$
45
  
$
-
  
$
47
  
$
111,481
  
$
245
  
$
111,773
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
250,050
   
972
   
251,022
 
Agricultural Real Estate
  
1,081
   
-
   
-
   
1,081
   
57,112
   
-
   
58,193
 
Consumer
  
-
   
-
   
19
   
19
   
33,777
   
-
   
33,796
 
Commercial Operating
  
3
   
-
   
-
   
3
   
28,054
   
-
   
28,057
 
Agricultural Operating
  
7
   
-
   
-
   
7
   
39,022
   
296
   
39,325
 
Premium Finance
  
805
   
293
   
592
   
1,690
   
72,466
   
-
   
74,156
 
Total
 
$
1,898
  
$
338
  
$
611
  
$
2,847
  
$
591,962
  
$
1,513
  
$
596,322
 
                             
September 30, 2014
 
30-59 Days Past Due
  
60-89 Days Past Due
  
Greater Than 90 Days
  
Total Past Due
  
Current
  
Non-Accrual Loans
  
Total Loans Receivable
 
  
(Dollars in Thousands)
 
                             
1-4 Family Real Estate
 
$
111
  
$
37
  
$
-
  
$
148
  
$
115,966
  
$
281
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
223,990
   
312
   
224,302
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
   
56,071
   
-
   
56,071
 
Consumer
  
2
   
12
   
54
   
68
   
29,261
   
-
   
29,329
 
Commercial Operating
  
-
   
-
   
-
   
-
   
30,846
   
-
   
30,846
 
Agricultural Operating
  
-
   
-
   
-
   
-
   
41,918
   
340
   
42,258
 
Total
 
$
113
  
$
49
  
$
54
  
$
216
  
$
498,052
  
$
933
  
$
499,201
 
Impaired Loans
Impaired loans at December 31, 2014 and September 30, 2014 are as follows:

  
Recorded Balance
  
Unpaid Principal Balance
  
Specific Allowance
 
December 31, 2014
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
348
  
$
348
  
$
-
 
Commercial and Multi-Family Real Estate
  
455
   
455
   
-
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
20
   
20
   
-
 
Agricultural Operating
  
-
   
-
   
-
 
Premium Finance
  
-
   
-
   
-
 
Total
 
$
823
  
$
823
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
-
  
$
-
  
$
-
 
Commercial and Multi-Family Real Estate
  
972
   
1,186
   
310
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
-
   
-
   
-
 
Agricultural Operating
  
296
   
296
   
296
 
Premium Finance
  
-
   
-
   
-
 
Total
 
$
1,268
  
$
1,482
  
$
606
 

  
Recorded Balance
  
Unpaid Principal Balance
  
Specific Allowance
 
September 30, 2014
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
142
  
$
142
  
$
-
 
Commercial and Multi-Family Real Estate
  
4,375
   
4,375
   
-
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
22
   
22
   
-
 
Agricultural Operating
  
-
   
-
   
-
 
Total
 
$
4,539
  
$
4,539
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
245
  
$
245
  
$
23
 
Commercial and Multi-Family Real Estate
  
1,280
   
1,280
   
350
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
-
   
-
   
-
 
Agricultural Operating
  
340
   
340
   
340
 
Total
 
$
1,865
  
$
1,865
  
$
713
 

The following table provides the average recorded investment in impaired loans for the three month periods ended December 31, 2014 and 2013.
 
  
Three Months Ended December 31,
 
  
2014
  
2013
 
  
Average Recorded Investment
  
Average Recorded Investment
 
  
(Dollars in Thousands)
 
     
1-4 Family Real Estate
 
$
374
  
$
653
 
Commercial and Multi-Family Real Estate
  
4,246
   
7,228
 
Agricultural Real Estate
  
-
   
-
 
Consumer
  
-
   
-
 
Commercial Operating
  
22
   
44
 
Agricultural Operating
  
325
   
-
 
Premium Finance
  
-
   
-
 
Total
 
$
4,967
  
$
7,925