XML 22 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net income $ 3,595us-gaap_NetIncomeLoss $ 4,002us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation, amortization and accretion, net 5,702us-gaap_DepreciationAmortizationAndAccretionNet 4,446us-gaap_DepreciationAmortizationAndAccretionNet
Provision (recovery) for loan losses 48us-gaap_ProvisionForLoanAndLeaseLosses 0us-gaap_ProvisionForLoanAndLeaseLosses
Provision (recovery) for deferred taxes (810)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (492)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
(Gain) loss on other assets (526)us-gaap_GainLossOnSaleOfOtherAssets (29)us-gaap_GainLossOnSaleOfOtherAssets
(Gain) loss on sale of securities available for sale, net 1,260us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 1us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Capital lease interest expense (32)us-gaap_CapitalLeasesIncomeStatementInterestExpense 0us-gaap_CapitalLeasesIncomeStatementInterestExpense
Net change in accrued interest receivable (1,175)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (1,081)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Net change in other assets (719)us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,687)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net change in accrued interest payable (63)us-gaap_IncreaseDecreaseInInterestPayableNet (41)us-gaap_IncreaseDecreaseInInterestPayableNet
Net change in accrued expenses and other liabilities 3,638us-gaap_IncreaseDecreaseInAccruedLiabilities (1,598)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by (used in) operating activities 10,918us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 3,521us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchase of securities available for sale (105,864)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (122,273)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales of securities available for sale 175,362us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 4,596us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities and principal repayments of securities available for sale 24,691us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 19,905us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchase of securities held to maturity (22,643)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (7,410)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from maturities and principal repayments of securities held to maturity 1,768us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 1,430us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Purchase of bank owned life insurance 0us-gaap_PaymentsToAcquireLifeInsurancePolicies (500)us-gaap_PaymentsToAcquireLifeInsurancePolicies
Loans purchased 0us-gaap_PaymentsToAcquireLoansReceivable (250)us-gaap_PaymentsToAcquireLoansReceivable
Loans sold (102)us-gaap_ProceedsFromSaleOfLoansReceivable 0us-gaap_ProceedsFromSaleOfLoansReceivable
Net change in loans receivable (23,260)us-gaap_PaymentsForProceedsFromLoansReceivable (21,800)us-gaap_PaymentsForProceedsFromLoansReceivable
Proceeds from sales of foreclosed real estate (78)us-gaap_ProceedsFromSaleOfForeclosedAssets 0us-gaap_ProceedsFromSaleOfForeclosedAssets
Net cash paid for acquisition (92,308)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Federal Home Loan Bank stock purchases (134,160)us-gaap_PaymentsToAcquireFederalReserveStock (114,600)us-gaap_PaymentsToAcquireFederalReserveStock
Federal Home Loan Bank stock redemptions 149,720us-gaap_ProceedsFromSaleOfFederalReserveStock 112,800us-gaap_ProceedsFromSaleOfFederalReserveStock
Proceeds from the sale of premises and equipment 2,096us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 39us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of premises and equipment (985)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (471)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used in) investing activities (25,763)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (128,534)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Net change in checking, savings, and money market deposits 456,488us-gaap_IncreaseDecreaseInDeposits 91,971us-gaap_IncreaseDecreaseInDeposits
Net change in time deposits (34,150)us-gaap_IncreaseDecreaseInTimeDeposits (26,120)us-gaap_IncreaseDecreaseInTimeDeposits
Proceeds from federal funds purchased (389,000)us-gaap_ProceedsFromOtherDebt 45,000us-gaap_ProceedsFromOtherDebt
Net change in securities sold under agreements to repurchase 3,809us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 6,103us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Capital lease amortization (13)cash_CapitalLeaseAmortization 0cash_CapitalLeaseAmortization
Cash dividends paid (805)us-gaap_PaymentsOfDividendsCommonStock (791)us-gaap_PaymentsOfDividendsCommonStock
Stock compensation 440us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 2us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
Proceeds from issuance of common stock 714us-gaap_ProceedsFromStockOptionsExercised 650us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by (used in) financing activities 37,483us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 116,815us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and cash equivalents 22,638us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (8,198)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 29,832us-gaap_CashAndCashEquivalentsAtCarryingValue 40,063us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 52,470us-gaap_CashAndCashEquivalentsAtCarryingValue 31,865us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 724us-gaap_InterestPaid 690us-gaap_InterestPaid
Income taxes 1,706us-gaap_IncomeTaxesPaid 1,205us-gaap_IncomeTaxesPaid
Franchise taxes 20cash_FranchiseTaxesPaid  
Supplemental schedule of non-cash investing activities:    
Securities transferred from available for sale to held to maturity 310cash_SecuritiesTransferredFromAvailableForSaleToHeldToMaturity 0cash_SecuritiesTransferredFromAvailableForSaleToHeldToMaturity
Sale leaseback $ 2,259cash_SaleLeasebackTransaction $ 0cash_SaleLeasebackTransaction