XML 58 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
CREDIT DISCLOSURES (Tables)
6 Months Ended
Mar. 31, 2015
CREDIT DISCLOSURES [Abstract]  
Schedule of Loan Receivables
Loans receivable at March 31, 2015 and September 30, 2014 are as follows:

  
March 31, 2015
  
September 30, 2014
 
  
(Dollars in Thousands)
 
     
1-4 Family Real Estate
 
$
115,741
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
260,537
   
224,302
 
Agricultural Real Estate
  
65,720
   
56,071
 
Consumer
  
30,535
   
29,329
 
Commercial Operating
  
27,266
   
30,846
 
Agricultural Operating
  
41,749
   
42,258
 
Premium Finance
  
83,191
   
-
 
Total Loans Receivable
  
624,739
   
499,201
 
         
Less:
        
Allowance for Loan Losses
  
(5,716
)
  
(5,397
)
Net Deferred Loan Origination Fees
  
(279
)
  
(797
)
Total Loans Receivable, Net
 
$
618,744
  
$
493,007
 
Activity in Allowance for Loan Losses
Activity in the allowance for loan losses and balances of loans receivable by portfolio segment for the three and six month periods ended March 31, 2015 and 2014 is as follows:

  
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended March 31, 2015
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
512
  
$
1,198
  
$
266
  
$
78
  
$
85
  
$
630
  
$
35
  
$
2,421
  
$
5,225
 
Provision (recovery) for loan losses
  
55
   
20
   
(1
)
  
-
   
14
   
37
   
192
   
276
   
593
 
Charge offs
  
(45
)
  
-
   
-
   
-
   
-
   
-
   
(81
)
  
-
   
(126
)
Recoveries
  
-
   
-
   
-
   
-
   
2
   
-
   
22
   
-
   
24
 
Ending balance
 
$
522
  
$
1,218
  
$
265
  
$
78
  
$
101
  
$
667
  
$
168
  
$
2,697
  
$
5,716
 
                                     
Six Months Ended March 31, 2015
                                    
                                     
Allowance for loan losses:
                                    
Beginning balance
 
$
552
  
$
1,575
  
$
263
  
$
78
  
$
93
  
$
719
  
$
-
  
$
2,117
  
$
5,397
 
Provision (recovery) for loan losses
  
15
   
(149
)
  
2
   
-
   
5
   
(52
)
  
240
   
580
   
641
 
Charge offs
  
(45
)
  
(214
)
  
-
   
-
   
-
   
-
   
(98
)
  
-
   
(357
)
Recoveries
  
-
   
6
   
-
   
-
   
3
   
-
   
26
   
-
   
35
 
Ending balance
 
$
522
  
$
1,218
  
$
265
  
$
78
  
$
101
  
$
667
  
$
168
  
$
2,697
  
$
5,716
 
                                     
                                     
Ending balance: individually evaluated for impairment
  
-
   
296
   
-
   
1
   
-
   
326
   
-
   
-
   
623
 
Ending balance: collectively evaluated for impairment
  
522
   
922
   
265
   
77
   
101
   
341
   
168
   
2,697
   
5,093
 
Total
 
$
522
  
$
1,218
  
$
265
  
$
78
  
$
101
  
$
667
  
$
168
  
$
2,697
  
$
5,716
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
181
   
1,410
   
-
   
1
   
16
   
6,134
   
-
   
-
   
7,742
 
Ending balance: collectively evaluated for impairment
  
115,560
   
259,127
   
65,720
   
30,534
   
27,250
   
35,615
   
83,191
   
-
   
616,997
 
Total
 
$
115,741
  
$
260,537
  
$
65,720
  
$
30,535
  
$
27,266
  
$
41,749
  
$
83,191
  
$
-
  
$
624,739
 

 
  
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended March 31, 2014
                  
                   
Allowance for loan losses:
                  
Beginning balance
 
$
341
  
$
1,552
  
$
124
  
$
72
  
$
56
  
$
248
  
$
-
  
$
1,865
  
$
4,258
 
Provision (recovery) for loan losses
  
(54
)
  
114
   
111
   
(1
)
  
(4
)
  
230
   
-
   
(96
)
  
300
 
Charge offs
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Recoveries
  
-
   
-
   
-
   
-
   
14
   
-
   
-
   
-
   
14
 
Ending balance
 
$
287
  
$
1,666
  
$
235
  
$
71
  
$
66
  
$
478
  
$
-
  
$
1,769
  
$
4,572
 
                                     
Six Months Ended March 31, 2014
                                    
                                     
Allowance for loan losses:
                                    
Beginning balance
 
$
333
  
$
1,937
  
$
112
  
$
74
  
$
49
  
$
267
  
$
-
  
$
1,158
  
$
3,930
 
Provision (recovery) for loan losses
  
(46
)
  
(599
)
  
123
   
(3
)
  
3
   
211
   
-
   
611
   
300
 
Charge offs
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
Recoveries
  
-
   
328
   
-
   
-
   
14
   
-
   
-
   
-
   
342
 
Ending balance
 
$
287
  
$
1,666
  
$
235
  
$
71
  
$
66
  
$
478
  
$
-
  
$
1,769
  
$
4,572
 
                                     
                                     
Ending balance: individually evaluated for impairment
  
25
   
366
   
-
   
-
   
-
   
-
   
-
   
-
   
391
 
Ending balance: collectively evaluated for impairment
  
262
   
1,300
   
235
   
71
   
66
   
478
   
-
   
1,769
   
4,181
 
Total
 
$
287
  
$
1,666
  
$
235
  
$
71
  
$
66
  
$
478
  
$
-
  
$
1,769
  
$
4,572
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
673
   
5,703
   
-
   
-
   
30
   
-
   
-
   
-
   
6,406
 
Ending balance: collectively evaluated for impairment
  
99,054
   
205,632
   
35,206
   
27,112
   
22,000
   
35,770
   
-
   
-
   
424,774
 
Total
 
$
99,727
  
$
211,335
  
$
35,206
  
$
27,112
  
$
22,030
  
$
35,770
  
$
-
  
$
-
  
$
431,180
 
Asset Classification of Loans Excluding Loans Held for Sale
The asset classification of loans at March 31, 2015 and September 30, 2014 are as follows:

March 31, 2015
 
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
115,307
  
$
257,664
  
$
62,999
  
$
30,534
  
$
26,715
  
$
25,555
  
$
83,191
  
$
601,965
 
Watch
  
131
   
1,821
   
259
   
1
   
385
   
1,860
   
-
   
4,457
 
Special Mention
  
223
   
94
   
877
   
-
   
-
   
5,517
   
-
   
6,711
 
Substandard
  
80
   
958
   
1,585
   
-
   
166
   
8,817
   
-
   
11,606
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
115,741
  
$
260,537
  
$
65,720
  
$
30,535
  
$
27,266
  
$
41,749
  
$
83,191
  
$
624,739
 

September 30, 2014
 
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
115,700
  
$
222,074
  
$
52,364
  
$
29,329
  
$
30,709
  
$
32,261
  
$
-
  
$
482,437
 
Watch
  
369
   
852
   
273
   
-
   
137
   
369
   
-
   
2,000
 
Special Mention
  
81
   
96
   
1,660
   
-
   
-
   
63
   
-
   
1,900
 
Substandard
  
245
   
1,280
   
1,774
   
-
   
-
   
9,565
   
-
   
12,864
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
116,395
  
$
224,302
  
$
56,071
  
$
29,329
  
$
30,846
  
$
42,258
  
$
-
  
$
499,201
 
Summary of Past Due Loans
Past due loans at March 31, 2015 and September 30, 2014 are as follows:

March 31, 2015
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
  
(Dollars in Thousands)
 
               
1-4 Family Real Estate
 
$
22
  
$
-
  
$
-
  
$
22
  
$
115,639
  
$
80
  
$
115,741
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
259,579
   
958
   
260,537
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
   
65,720
   
-
   
65,720
 
Consumer
  
13
   
12
   
5
   
30
   
30,505
   
-
   
30,535
 
Commercial Operating
  
-
   
-
   
-
   
-
   
27,266
   
-
   
27,266
 
Agricultural Operating
  
4,409
   
-
   
-
   
4,409
   
37,304
   
36
   
41,749
 
Premium Finance
  
866
   
666
   
617
   
2,149
   
81,042
   
-
   
83,191
 
Total
 
$
5,310
  
$
678
  
$
622
  
$
6,610
  
$
617,055
  
$
1,074
  
$
624,739
 

September 30, 2014
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
  
(Dollars in Thousands)
 
               
1-4 Family Real Estate
 
$
111
  
$
37
  
$
-
  
$
148
  
$
115,966
  
$
281
  
$
116,395
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
223,990
   
312
   
224,302
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
   
56,071
   
-
   
56,071
 
Consumer
  
2
   
12
   
54
   
68
   
29,261
   
-
   
29,329
 
Commercial Operating
  
-
   
-
   
-
   
-
   
30,846
   
-
   
30,846
 
Agricultural Operating
  
-
   
-
   
-
   
-
   
41,918
   
340
   
42,258
 
Total
 
$
113
  
$
49
  
$
54
  
$
216
  
$
498,052
  
$
933
  
$
499,201
 
Impaired Loans
Impaired loans at March 31, 2015 and September 30, 2014 are as follows:

  
Recorded Balance
  
Unpaid Principal Balance
  
Specific Allowance
 
March 31, 2015
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
181
  
$
213
  
$
-
 
Commercial and Multi-Family Real Estate
  
452
   
452
   
-
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
16
   
16
   
-
 
Agricultural Operating
  
-
   
-
   
-
 
Premium Finance
  
-
   
-
   
-
 
Total
 
$
649
  
$
681
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
-
  
$
-
  
$
-
 
Commercial and Multi-Family Real Estate
  
958
   
958
   
296
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
1
   
1
   
1
 
Commercial Operating
  
-
   
-
   
-
 
Agricultural Operating
  
6,134
   
6,184
   
326
 
Premium Finance
  
-
   
-
   
-
 
Total
 
$
7,093
  
$
7,143
  
$
623
 


  
Recorded Balance
  
Unpaid Principal Balance
  
Specific Allowance
 
September 30, 2014
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
142
  
$
142
  
$
-
 
Commercial and Multi-Family Real Estate
  
4,375
   
4,375
   
-
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
22
   
22
   
-
 
Agricultural Operating
  
-
   
-
   
-
 
Total
 
$
4,539
  
$
4,539
  
$
-
 
Loans with a specific valuation allowance
            
1-4 Family Real Estate
 
$
245
  
$
245
  
$
23
 
Commercial and Multi-Family Real Estate
  
1,280
   
1,280
   
350
 
Agricultural Real Estate
  
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
 
Commercial Operating
  
-
   
-
   
-
 
Agricultural Operating
  
340
   
340
   
340
 
Total
 
$
1,865
  
$
1,865
  
$
713
 

 
The following table provides the average recorded investment in impaired loans for the three and six month periods ended March 31, 2015 and 2014.

  
Three Months Ended March 31,
  
Six Months Ended March 31,
 
  
2015
  
2014
  
2015
  
2014
 
  
Average Recorded Investment
  
Average Recorded Investment
  
Average Recorded Investment
  
Average Recorded Investment
 
  
(Dollars in Thousands)
     
         
1-4 Family Real Estate
 
$
292
  
$
676
  
$
333
  
$
665
 
Commercial and Multi-Family Real Estate
  
1,421
   
7,512
   
2,834
   
7,370
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
   
-
 
Commercial Operating
  
19
   
37
   
20
   
41
 
Agricultural Operating
  
2,242
   
-
   
1,284
   
-
 
Premium Finance
  
-
   
-
   
-
   
-
 
Total
 
$
3,974
  
$
8,226
  
$
4,471
  
$
8,076