XML 22 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 8,776us-gaap_NetIncomeLoss $ 8,146us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation, amortization and accretion, net 12,097us-gaap_DepreciationAmortizationAndAccretionNet 8,979us-gaap_DepreciationAmortizationAndAccretionNet
Provision (recovery) for loan losses 641us-gaap_ProvisionForLoanAndLeaseLosses 300us-gaap_ProvisionForLoanAndLeaseLosses
Provision (recovery) for deferred taxes (1,236)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (694)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
(Gain) loss on other assets (646)us-gaap_GainLossOnSaleOfOtherAssets (39)us-gaap_GainLossOnSaleOfOtherAssets
(Gain) loss on sale of securities available for sale, net 1,243us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet (97)us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Capital lease interest expense (66)us-gaap_CapitalLeasesIncomeStatementInterestExpense 0us-gaap_CapitalLeasesIncomeStatementInterestExpense
Net change in accrued interest receivable (1,245)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (1,026)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Net change in other assets 619us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,875)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net change in accrued interest payable (157)us-gaap_IncreaseDecreaseInInterestPayableNet (124)us-gaap_IncreaseDecreaseInInterestPayableNet
Net change in accrued expenses and other liabilities 18,867us-gaap_IncreaseDecreaseInAccruedLiabilities (5,241)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by (used in) operating activities 38,893us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 8,329us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchase of securities available for sale (376,357)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (257,319)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from sales of securities available for sale 264,631us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 68,167us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities and principal repayments of securities available for sale 53,414us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 39,650us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchase of securities held to maturity (33,526)us-gaap_PaymentsToAcquireHeldToMaturitySecurities (7,410)us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Proceeds from maturities and principal repayments of securities held to maturity 4,078us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 3,302us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Purchase of bank owned life insurance 0us-gaap_PaymentsToAcquireLifeInsurancePolicies (500)us-gaap_PaymentsToAcquireLifeInsurancePolicies
Loans purchased 0us-gaap_PaymentsToAcquireLoansReceivable (1,784)us-gaap_PaymentsToAcquireLoansReceivable
Loans sold (5,472)us-gaap_ProceedsFromSaleOfLoansReceivable 0us-gaap_ProceedsFromSaleOfLoansReceivable
Net change in loans receivable (46,786)us-gaap_PaymentsForProceedsFromLoansReceivable (44,103)us-gaap_PaymentsForProceedsFromLoansReceivable
Proceeds from sales of foreclosed real estate 43us-gaap_ProceedsFromSaleOfForeclosedAssets 0us-gaap_ProceedsFromSaleOfForeclosedAssets
Net cash paid for acquisition (92,308)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Federal Home Loan Bank stock purchases (215,085)us-gaap_PaymentsToAcquireFederalReserveStock (186,691)us-gaap_PaymentsToAcquireFederalReserveStock
Federal Home Loan Bank stock redemptions 223,080us-gaap_ProceedsFromSaleOfFederalReserveStock 186,040us-gaap_ProceedsFromSaleOfFederalReserveStock
Proceeds from the sale of premises and equipment 2,096us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 1,169us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Purchase of premises and equipment (2,148)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (969)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used in) investing activities (224,340)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (200,448)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Net change in checking, savings, and money market deposits 437,012us-gaap_IncreaseDecreaseInDeposits 238,479us-gaap_IncreaseDecreaseInDeposits
Net change in time deposits (72,881)us-gaap_IncreaseDecreaseInTimeDeposits (58,602)us-gaap_IncreaseDecreaseInTimeDeposits
Proceeds from federal funds purchased (209,000)us-gaap_ProceedsFromOtherDebt 15,000us-gaap_ProceedsFromOtherDebt
Net change in securities sold under agreements to repurchase 1,226us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (3,620)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Capital lease amortization (56)cash_CapitalLeaseAmortization 0cash_CapitalLeaseAmortization
Cash dividends paid (1,686)us-gaap_PaymentsOfDividendsCommonStock (1,588)us-gaap_PaymentsOfDividendsCommonStock
Stock compensation 0us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 33us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
Proceeds from issuance of common stock 25,883us-gaap_ProceedsFromStockOptionsExercised 1,285us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by (used in) financing activities 180,498us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 190,987us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net change in cash and cash equivalents (4,949)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,132)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 29,832us-gaap_CashAndCashEquivalentsAtCarryingValue 40,063us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 24,883us-gaap_CashAndCashEquivalentsAtCarryingValue 38,931us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 1,292us-gaap_InterestPaid 1,317us-gaap_InterestPaid
Income taxes 3,120us-gaap_IncomeTaxesPaid 2,677us-gaap_IncomeTaxesPaid
Franchise taxes 39cash_FranchiseTaxesPaid 0cash_FranchiseTaxesPaid
Other taxes 41us-gaap_PaymentsForOtherTaxes 0us-gaap_PaymentsForOtherTaxes
Supplemental schedule of non-cash investing activities:    
Securities transferred from available for sale to held to maturity 310cash_SecuritiesTransferredFromAvailableForSaleToHeldToMaturity 0cash_SecuritiesTransferredFromAvailableForSaleToHeldToMaturity
Sale leaseback $ 2,259cash_SaleLeasebackTransaction $ 0cash_SaleLeasebackTransaction