XML 56 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS (Tables)
12 Months Ended
Sep. 30, 2016
CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS [Abstract]  
Bank's Actual and Required Capital Amount and Ratios
The table below includes certain non-GAAP financial measures that are used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies.  Management reviews these measures along with other measures of capital as part of its financial analyses and has included this non-GAAP financial information, and the corresponding reconciliation to total equity.
 
Company (Actual)
 
Bank (Actual)
 
Minimum
Requirement For
Capital Adequacy
Purposes
 
Minimum Requirement
To Be Well Capitalized
Under Prompt
Corrective Action
Provisions
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
(Dollars in Thousands)
September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 (core) capital (to adjusted total assets)
$
263,555

 
8.35
%
 
$
324,142

 
10.35
%
 
$
10,542

 
4.00
%
 
$
13,178

 
5.00
%
Common equity Tier 1 (to risk-weighted assets)
255,543

 
17.28

 
324,142

 
21.95

 
11,499

 
4.50

 
16,610

 
6.50

Tier 1 (core) capital (to risk-weighted assets)
263,555

 
17.82

 
324,142

 
21.95

 
15,813

 
6.00

 
21,084

 
8.00

Total qualifying capital (to risk-weighted assets)
342,589

 
23.17

 
329,965

 
22.35

 
27,407

 
8.00

 
34,259

 
10.00

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
September 30, 2015
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible capital (to tangible assets)
$
224,426

 
9.36
%
 
$
213,220

 
8.89
%
 
$
8,977

 
4.00
%
 
$
11,221

 
5.00
%
Tier 1 (core) capital (to adjusted total assets)
216,931

 
19.85

 
213,220

 
19.52

 
9,762

 
4.50

 
14,101

 
6.50

Tier 1 (core) capital (to risk-weighted assets)
224,426

 
20.54

 
213,220

 
19.52

 
13,466

 
6.00

 
17,954

 
8.00

Total risk based capital (to risk-weighted assets)
230,820

 
21.12

 
219,614

 
20.11

 
18,466

 
8.00

 
23,082

 
10.00

Reconciliation of Required Capital Amount and Ratios
The following table provides a reconciliation of the amounts included in the table above for the Company.
 
 
Standardized Approach (1)
September 30, 2016
 
(Dollars in Thousands)
 
 
Total equity
$
334,975

Adjustments:
 

LESS: Goodwill, net of associated deferred tax liabilities
35,713

LESS: Certain other intangible assets
17,352

LESS: Net deferred tax assets from operating loss and tax credit carry-forwards
3,447

LESS: Net unrealized gains (losses) on available-for-sale securities
22,920

Common Equity Tier 1 (1)
255,543

Long-term debt and other instruments qualifying as Tier 1
10,310

LESS: Additional tier 1 capital deductions
2,298

Total Tier 1 capital
263,555

Allowance for loan losses
5,823

Subordinated debentures (net of issuance costs)
73,211

Total qualifying capital
342,589


(1) 
The Basel III Capital Rules revised the definition of capital, increased minimum capital ratios, and introduced a minimum CET1 ratio.  Those changes became effective for the Company on January 1, 2015, and are being fully phased in through the end of 2021.  The capital ratios were determined using the Basel III Capital Rules that became effective on January 1, 2015.