XML 30 R19.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE MEASUREMENTS
3 Months Ended
Dec. 31, 2015
FAIR VALUE MEASUREMENTS [Abstract]  
FAIR VALUE MEASUREMENTS
NOTE 10. 
FAIR VALUE MEASUREMENTS

Accounting Standards Codification (“ASC”) 820, Fair Value Measurements defines fair value, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system and requires disclosures about fair value measurement.  It clarifies that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts.
 
The fair value hierarchy is as follows:

Level 1 Inputs – Valuation is based upon quoted prices for identical instruments traded in active markets that the Company has the ability to access at measurement date.

Level 2 Inputs – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which significant assumptions are observable in the market.

Level 3 Inputs – Valuation is generated from model-based techniques that use significant assumptions not observable in the market and are used only to the extent that observable inputs are not available.  These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability.  Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Securities Available for Sale and Held to Maturity.  Securities available for sale are recorded at fair value on a recurring basis and securities held to maturity are carried at amortized cost.  Fair value measurement is based upon quoted prices, if available.  If quoted prices are not available, fair values are measured using an independent pricing service.  For both Level 1 and Level 2 securities, management uses various methods and techniques to corroborate prices obtained from the pricing service, including but not limited to reference to dealer or other market quotes, and by reviewing valuations of comparable instruments.  The Company’s Level 1 securities include equity securities and mutual funds.  Level 2 securities include U.S. Government agency and instrumentality securities, U.S. Government agency and instrumentality mortgage-backed securities, municipal bonds, corporate debt securities and trust preferred securities.  The Company had no Level 3 securities at December 31, 2015 or September 30, 2015. 

The fair values of securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs), or valuation based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model based valuation techniques for which significant assumptions are observable in the market (Level 2 inputs).  The Company considers these valuations supplied by a third party provider which utilizes several sources for valuing fixed-income securities.  These sources include Interactive Data Corporation, Reuters, Standard and Poor’s, Bloomberg Financial Markets, Street Software Technology, and the third party provider’s own matrix and desk pricing.  The Company, no less than annually, reviews the third party’s methods and source’s methodology for reasonableness and to ensure an understanding of inputs utilized in determining fair value.  Sources utilized by the third party provider include but are not limited to pricing models that vary based by asset class and include available trade, bid, and other market information.  This methodology includes but is not limited to broker quotes, proprietary models, descriptive terms and conditions databases, as well as extensive quality control programs. Monthly, the Company receives and compares prices provided by multiple securities dealers and pricing providers to validate the accuracy and reasonableness of prices received from the third party provider. On a monthly basis, the Investment Committee reviews mark-to-market changes in the securities portfolio for reasonableness.
 
The following table summarizes the fair values of securities available for sale and held to maturity at December 31, 2015 and September 30, 2015.  Securities available for sale are measured at fair value on a recurring basis, while securities held to maturity are carried at amortized cost in the consolidated statements of financial condition.

  
Fair Value At December 31, 2015
 
  
Available For Sale
  
Held to Maturity
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
  
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
                
Trust preferred securities
 
$
12,385
  
$
-
  
$
12,385
  
$
-
  
$
-
  
$
-
  
$
-
  
$
-
 
Small business administration securities
  
84,671
   
-
   
84,671
   
-
   
-
   
-
   
-
   
-
 
Obligations of states and political subdivisions
  
-
   
-
   
-
   
-
   
20,699
   
-
   
20,699
   
-
 
Non-bank qualified obligations of states and political subdivisions
  
663,500
   
-
   
663,500
   
-
   
323,159
   
-
   
323,159
   
-
 
Mortgage-backed securities
  
578,357
   
-
   
578,357
   
-
   
69,224
   
-
   
69,224
   
-
 
Total debt securities
  
1,338,913
   
-
   
1,338,913
   
-
   
413,082
   
-
   
413,082
   
-
 
Common equities and mutual funds
  
1,028
   
1,028
   
-
   
-
   
-
   
-
   
-
   
-
 
Total securities
 
$
1,339,941
  
$
1,028
  
$
1,338,913
  
$
-
  
$
413,082
  
$
-
  
$
413,082
  
$
-
 

  
Fair Value At September 30, 2015
 
  
Available For Sale
  
Held to Maturity
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
  
Total
  
Level 1
  
Level 2
  
Level 3
 
Debt securities
                
Trust preferred and corporate securities
 
$
13,944
  
$
-
  
$
13,944
  
$
-
  
$
-
  
$
-
  
$
-
  
$
-
 
Small business administration securities
  
56,056
   
-
   
56,056
   
-
   
-
   
-
   
-
   
-
 
Obligations of states and political subdivisions
  
-
   
-
   
-
   
-
   
19,413
   
-
   
19,413
   
-
 
Non-bank qualified obligations of states and political subdivisions
  
608,590
   
-
   
608,590
   
-
   
261,330
   
-
   
261,330
   
-
 
Mortgage-backed securities
  
576,583
   
-
   
576,583
   
-
   
66,104
   
-
   
66,104
   
-
 
Total debt securities
  
1,255,173
   
-
   
1,255,173
   
-
   
346,847
   
-
   
346,847
   
-
 
Common equities and mutual funds
  
914
   
914
   
-
   
-
   
-
   
-
   
-
   
-
 
Total securities
 
$
1,256,087
  
$
914
  
$
1,255,173
  
$
-
  
$
346,847
  
$
-
  
$
346,847
  
$
-
 

Loans.  The Company does not record loans at fair value on a recurring basis.  However, if a loan is considered impaired, an allowance for loan losses is established.  Once a loan is identified as individually impaired, management measures impairment in accordance with ASC 310, Receivables.

The following table summarizes the assets of the Company that are measured at fair value in the consolidated statements of financial condition on a non-recurring basis as of December 31, 2015 and September 30, 2015.

  
Fair Value at December 31, 2015
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
        
Commercial and multi-family real estate loans
 
$
663
  
$
-
  
$
-
  
$
663
 
Agricultural operating loans
  
1,218
   
-
   
-
   
1,218
 
Total
 
$
1,881
  
$
-
  
$
-
  
$
1,881
 

  
Fair Value at September 30, 2015
 
(Dollars in Thousands)
 
Total
  
Level 1
  
Level 2
  
Level 3
 
Impaired Loans, net
        
Commercial and multi-family real estate loans
 
$
663
  
$
-
  
$
-
  
$
663
 
Agricultural operating loans
  
1,880
   
-
   
-
   
1,880
 
Total
 
$
2,543
  
$
-
  
$
-
  
$
2,543
 
 
  
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
 
Fair Value at
December 31, 2015
 
Valuation
Technique
Unobservable Input
        
Impaired Loans, net
 
$
1,881
 
Market approach
Appraised values (1)
                                         
 (1) The Company generally relies on external appraisers to develop this information.  Management reduced
the appraised value by estimated selling costs in a range of 4% to 10%.

  
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
 
Fair Value at
September 30, 2015
 
Valuation
Technique
Unobservable Input
        
Impaired Loans, net
 
$
2,543
 
Market approach
Appraised values (1)

(1) The Company generally relies on external appraisers to develop this information.  Management reduced
the appraised value by estimated selling costs in a range of 4% to 10%.

The following table discloses the Company’s estimated fair value amounts of its financial instruments.  It is management’s belief that the fair values presented below are reasonable based on the valuation techniques and data available to the Company as of December 31, 2015 and September 30, 2015, as more fully described below.  The operations of the Company are managed from a going concern basis and not a liquidation basis.  As a result, the ultimate value realized for the financial instruments presented could be substantially different when actually recognized over time through the normal course of operations.  Additionally, a substantial portion of the Company’s inherent value is the Bank’s capitalization and franchise value.  Neither of these components have been given consideration in the presentation of fair values below.
 
The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at December 31, 2015 and September 30, 2015.

  
December 31, 2015
 
  
Carrying
Amount
  
Estimated
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
  
(Dollars in Thousands)
 
Financial assets
          
Cash and cash equivalents
 
$
293,147
  
$
293,147
  
$
293,147
  
$
-
  
$
-
 
                     
Securities available for sale
  
1,339,941
   
1,339,941
   
1,028
   
1,338,913
   
-
 
Securities held to maturity
  
411,335
   
413,082
   
-
   
413,082
   
-
 
Total securities
  
1,751,276
   
1,753,023
   
1,028
   
1,751,995
   
-
 
                     
Loans receivable:
                    
One to four family residential mortgage loans
  
134,850
   
135,612
   
-
   
-
   
135,612
 
Commercial and multi-family real estate loans
  
322,125
   
328,503
   
-
   
-
   
328,503
 
Agricultural real estate loans
  
64,181
   
67,673
   
-
   
-
   
67,673
 
Consumer loans
  
34,868
   
34,590
   
-
   
-
   
34,590
 
Commercial operating loans
  
37,505
   
27,985
   
-
   
-
   
27,985
 
Agricultural operating loans
  
40,412
   
31,338
   
-
   
-
   
31,338
 
Premium finance loans
  
110,640
   
113,101
   
-
   
-
   
113,101
 
Total loans receivable
  
744,581
   
738,802
   
-
   
-
   
738,802
 
                     
Federal Home Loan Bank stock
  
4,810
   
4,810
   
-
   
4,810
   
-
 
Accrued interest receivable
  
16,306
   
16,306
   
16,306
   
-
   
-
 
                     
Financial liabilities
                    
Noninterest bearing demand deposits
  
2,360,403
   
2,360,403
   
2,360,403
   
-
   
-
 
Interest bearing demand deposits, savings, and money markets
  
134,661
   
134,661
   
134,661
   
-
   
-
 
Certificates of deposit
  
73,979
   
73,408
   
-
   
73,408
   
-
 
Total deposits
  
2,569,043
   
2,568,472
   
2,495,064
   
73,408
   
-
 
                     
Advances from Federal Home Loan Bank
  
57,000
   
58,228
   
-
   
58,228
   
-
 
Federal funds purchased
  
-
   
-
       
-
     
Securities sold under agreements to repurchase
  
2,007
   
2,007
   
-
   
2,007
   
-
 
Subordinated debentures
  
10,310
   
10,414
   
-
   
10,414
   
-
 
Accrued interest payable
  
229
   
229
   
229
   
-
   
-
 
 
  
September 30, 2015
 
  
Carrying
Amount
  
Estimated
Fair Value
  
Level 1
  
Level 2
  
Level 3
 
  
(Dollars in Thousands)
 
Financial assets
          
Cash and cash equivalents
 
$
27,658
  
$
27,658
  
$
27,658
  
$
-
  
$
-
 
                     
Securities available for sale
  
1,256,087
   
1,256,087
   
914
   
1,255,173
   
-
 
Securities held to maturity
  
345,744
   
346,847
   
-
   
346,847
   
-
 
Total securities
  
1,601,831
   
1,602,934
   
914
   
1,602,020
   
-
 
                     
Loans receivable:
                    
One to four family residential mortgage loans
  
125,021
   
121,385
   
-
   
-
   
121,385
 
Commercial and multi-family real estate loans
  
310,199
   
314,372
   
-
   
-
   
314,372
 
Agricultural real estate loans
  
64,316
   
66,682
   
-
   
-
   
66,682
 
Consumer loans
  
33,527
   
33,504
   
-
   
-
   
33,504
 
Commercial operating loans
  
29,893
   
23,245
   
-
   
-
   
23,245
 
Agricultural operating loans
  
43,626
   
40,003
   
-
   
-
   
40,003
 
Premium finance loans
  
106,505
   
108,583
   
-
   
-
   
108,583
 
Total loans receivable
  
713,087
   
707,774
   
-
   
-
   
707,774
 
                     
Federal Home Loan Bank stock
  
24,410
   
24,410
   
-
   
24,410
   
-
 
Accrued interest receivable
  
13,352
   
13,352
   
13,352
   
-
   
-
 
                     
Financial liabilities
                    
Noninterest bearing demand deposits
  
1,449,101
   
1,369,672
   
1,369,672
   
-
   
-
 
Interest bearing demand deposits, savings, and money markets
  
117,262
   
115,204
   
115,204
   
-
   
-
 
Certificates of deposit
  
91,171
   
91,304
   
-
   
91,304
   
-
 
Total deposits
  
1,657,534
   
1,576,180
   
1,484,876
   
91,304
   
-
 
                     
Advances from Federal Home Loan Bank
  
7,000
   
8,630
   
-
   
8,630
   
-
 
Federal funds purchased
  
540,000
   
540,000
   
-
   
540,000
   
-
 
Securities sold under agreements to repurchase
  
4,007
   
4,007
   
-
   
4,007
   
-
 
Subordinated debentures
  
10,310
   
10,416
   
-
   
10,416
   
-
 
Accrued interest payable
  
272
   
272
   
272
   
-
   
-
 

The following sets forth the methods and assumptions used in determining the fair value estimates for the Company’s financial instruments at December 31, 2015 and September 30, 2015.

CASH AND CASH EQUIVALENTS
The carrying amount of cash and short-term investments is assumed to approximate the fair value.

SECURITIES AVAILABLE FOR SALE AND HELD TO MATURITY
Securities available for sale are recorded at fair value on a recurring basis and securities held to maturity are carried at amortized cost.  Fair values for investment securities are based on obtaining quoted prices on nationally recognized securities exchanges, or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities.

LOANS RECEIVABLE, NET
The fair value of loans is estimated using a historical or replacement cost basis concept (i.e. an entrance price concept).  The fair value of loans was estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers and for similar remaining maturities.  When using the discounting method to determine fair value, loans were grouped by homogeneous loans with similar terms and conditions and discounted at a target rate at which similar loans would be made to borrowers at December 31, 2015 or September 30, 2015.  In addition, when computing the estimated fair value for all loans, allowances for loan losses have been subtracted from the calculated fair value as a result of the discounted cash flow which approximates the fair value adjustment for the credit quality component.
 
FEDERAL HOME LOAN BANK (“FHLB”) STOCK
The fair value of such stock is assumed to approximate book value since the Company is only able to redeem this stock at par value.

ACCRUED INTEREST RECEIVABLE
The carrying amount of accrued interest receivable is assumed to approximate the fair value.

DEPOSITS
The carrying values of non-interest bearing checking deposits, interest bearing checking deposits, savings, and money markets is assumed to approximate fair value, since such deposits are immediately withdrawable without penalty.  The fair value of time certificates of deposit was estimated by discounting expected future cash flows by the current rates offered on certificates of deposit with similar remaining maturities.

In accordance with ASC 825, Financial Instruments, no value has been assigned to the Company’s long-term relationships with its deposit customers (core value of deposits intangible) since such intangible is not a financial instrument as defined under ASC 825.

ADVANCES FROM FHLB
The fair value of such advances was estimated by discounting the expected future cash flows using current interest rates for advances with similar terms and remaining maturities.

FEDERAL FUNDS PURCHASED
The carrying amount of federal funds purchased is assumed to approximate the fair value.

SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND SUBORDINATED DEBENTURES
The fair value of these instruments was estimated by discounting the expected future cash flows using derived interest rates approximating market over the contractual maturity of such borrowings.

ACCRUED INTEREST PAYABLE
The carrying amount of accrued interest payable is assumed to approximate the fair value.

LIMITATIONS
It must be noted that fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument.  Additionally, fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of anticipated future business, customer relationships and the value of assets and liabilities that are not considered financial instruments.  These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time.  Furthermore, since no market exists for certain of the Company’s financial instruments, fair value estimates may be based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with a high level of precision.  Changes in assumptions as well as tax considerations could significantly affect the estimates.  Accordingly, based on the limitations described above, the aggregate fair value estimates are not intended to represent the underlying value of the Company, on either a going concern or a liquidation basis.