XML 36 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
CREDIT DISCLOSURES (Tables)
3 Months Ended
Dec. 31, 2015
CREDIT DISCLOSURES [Abstract]  
Schedule of Loan Receivables
Loans receivable at December 31, 2015 and September 30, 2015 are as follows:
 
  
December 31, 2015
  
September 30, 2015
 
  
(Dollars in Thousands)
 
     
1-4 Family Real Estate
 
$
134,850
  
$
125,021
 
Commercial and Multi-Family Real Estate
  
322,125
   
310,199
 
Agricultural Real Estate
  
64,181
   
64,316
 
Consumer
  
34,868
   
33,527
 
Commercial Operating
  
37,505
   
29,893
 
Agricultural Operating
  
40,412
   
43,626
 
Premium Finance
  
110,640
   
106,505
 
Total Loans Receivable
  
744,581
   
713,087
 
         
Less:
        
Allowance for Loan Losses
  
(6,666
)
  
(6,255
)
Net Deferred Loan Origination Fees
  
(787
)
  
(577
)
Total Loans Receivable, Net
 
$
737,128
  
$
706,255
 
Activity in Allowance for Loan Losses
Activity in the allowance for loan losses and balances of loans receivable by portfolio segment for the three month periods ended December 31, 2015 and 2014 is as follows:

  
1-4 Family
Real Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended December 31, 2015
 
                   
Allowance for loan losses:
                  
Beginning balance
 
$
278
  
$
1,187
  
$
163
  
$
20
  
$
28
  
$
3,537
  
$
293
  
$
749
  
$
6,255
 
Provision (recovery) for loan losses
  
7
   
7
   
8
   
(0
)
  
79
   
319
   
506
   
(140
)
  
786
 
Charge offs
  
-
   
-
   
-
   
-
   
-
   
-
   
(390
)
  
-
   
(390
)
Recoveries
  
-
   
-
   
-
   
-
   
-
   
-
   
15
   
-
   
15
 
Ending balance
 
$
285
  
$
1,194
  
$
171
  
$
20
  
$
107
  
$
3,856
  
$
424
  
$
609
  
$
6,666
 
                                     
Ending balance: individually evaluated for impairment
  
-
   
235
   
-
   
-
   
-
   
3,614
   
-
   
-
   
3,849
 
Ending balance: collectively evaluated for impairment
  
285
   
959
   
171
   
20
   
107
   
242
   
424
   
609
   
2,817
 
Total
 
$
285
  
$
1,194
  
$
171
  
$
20
  
$
107
  
$
3,856
  
$
424
  
$
609
  
$
6,666
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
117
   
1,341
   
-
   
0
   
8
   
4,832
   
-
   
-
   
6,298
 
Ending balance: collectively evaluated for impairment
  
134,733
   
320,784
   
64,181
   
34,868
   
37,497
   
35,580
   
110,640
   
-
   
738,283
 
Total
 
$
134,850
  
$
322,125
  
$
64,181
  
$
34,868
  
$
37,505
  
$
40,412
  
$
110,640
  
$
-
  
$
744,581
 
 
  
1-4 Family
Real Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended December 31, 2014
 
                   
Allowance for loan losses:
                  
Beginning balance
 
$
552
  
$
1,575
  
$
263
  
$
78
  
$
93
  
$
719
  
$
-
  
$
2,117
  
$
5,397
 
Provision (recovery) for loan losses
  
(40
)
  
(169
)
  
3
   
-
   
(9
)
  
(89
)
  
48
   
304
   
48
 
Charge offs
  
-
   
(214
)
  
-
   
-
   
-
   
-
   
(17
)
  
-
   
(231
)
Recoveries
  
-
   
6
   
-
   
-
   
1
   
-
   
4
   
-
   
11
 
Ending balance
 
$
512
  
$
1,198
  
$
266
  
$
78
  
$
85
  
$
630
  
$
35
  
$
2,421
  
$
5,225
 
                                     
Ending balance: individually evaluated for impairment
  
-
   
310
   
-
   
-
   
-
   
296
   
-
   
-
   
606
 
Ending balance: collectively evaluated for impairment
  
512
   
888
   
266
   
78
   
85
   
334
   
35
   
2,421
   
4,619
 
Total
 
$
512
  
$
1,198
  
$
266
  
$
78
  
$
85
  
$
630
  
$
35
  
$
2,421
  
$
5,225
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
348
   
1,427
   
-
   
-
   
20
   
296
   
-
   
-
   
2,091
 
Ending balance: collectively evaluated for impairment
  
111,425
   
249,595
   
58,193
   
33,796
   
28,037
   
39,029
   
74,156
   
-
   
594,231
 
Total
 
$
111,773
  
$
251,022
  
$
58,193
  
$
33,796
  
$
28,057
  
$
39,325
  
$
74,156
  
$
-
  
$
596,322
 
Asset Classification of Loans Excluding Loans Held for Sale
The asset classification of loans at December 31, 2015 and September 30, 2015 are as follows:

December 31, 2015
 
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
133,824
  
$
319,608
  
$
33,275
  
$
34,868
  
$
36,598
  
$
27,978
  
$
110,640
  
$
696,791
 
Watch
  
994
   
1,619
   
28,357
   
0
   
797
   
986
   
-
   
32,753
 
Special Mention
  
9
   
-
   
877
   
-
   
-
   
4,114
   
-
   
5,000
 
Substandard
  
23
   
898
   
1,672
   
-
   
110
   
4,877
   
-
   
7,580
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
2,457
   
-
   
2,457
 
  
$
134,850
  
$
322,125
  
$
64,181
  
$
34,868
  
$
37,505
  
$
40,412
  
$
110,640
  
$
744,581
 

September 30, 2015
 
1-4 Family Real Estate
  
Commercial and Multi-Family Real Estate
  
Agricultural Real Estate
  
Consumer
  
Commercial Operating
  
Agricultural Operating
  
Premium Finance
  
Total
 
  
(Dollars in Thousands)
 
                 
Pass
 
$
124,775
  
$
307,876
  
$
35,106
  
$
33,527
  
$
29,052
  
$
29,336
  
$
106,505
  
$
666,177
 
Watch
  
212
   
1,419
   
26,703
   
-
   
712
   
1,079
   
-
   
30,125
 
Special Mention
  
10
   
-
   
877
   
-
   
-
   
4,014
   
-
   
4,901
 
Substandard
  
24
   
904
   
1,630
   
-
   
129
   
9,197
   
-
   
11,884
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
125,021
  
$
310,199
  
$
64,316
  
$
33,527
  
$
29,893
  
$
43,626
  
$
106,505
  
$
713,087
 
Summary of Past Due Loans
Past due loans at December 31, 2015 and September 30, 2015 are as follows:
 
December 31, 2015
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
  
(Dollars in Thousands)
 
               
1-4 Family Real Estate
 
$
-
  
$
-
  
$
-
  
$
-
  
$
134,827
  
$
23
  
$
134,850
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
321,228
   
897
   
322,125
 
Agricultural Real Estate
  
3,548
   
1,060
   
-
   
4,608
   
59,573
   
-
   
64,181
 
Consumer
  
-
   
-
   
26
   
26
   
34,842
   
-
   
34,868
 
Commercial Operating
  
-
   
-
   
-
   
-
   
37,505
   
-
   
37,505
 
Agricultural Operating
  
-
   
-
   
-
   
-
   
35,580
   
4,832
   
40,412
 
Premium Finance
  
778
   
440
   
856
   
2,074
   
108,566
   
-
   
110,640
 
Total
 
$
4,326
  
$
1,500
  
$
882
  
$
6,708
  
$
732,121
  
$
5,752
  
$
744,581
 

September 30, 2015
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
  
(Dollars in Thousands)
 
               
1-4 Family Real Estate
 
$
142
  
$
-
  
$
-
  
$
142
  
$
124,855
  
$
24
  
$
125,021
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
309,295
   
904
   
310,199
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
   
64,316
   
-
   
64,316
 
Consumer
  
152
   
-
   
13
   
165
   
33,362
   
-
   
33,527
 
Commercial Operating
  
-
   
-
   
-
   
-
   
29,893
   
-
   
29,893
 
Agricultural Operating
  
-
   
-
   
-
   
-
   
38,494
   
5,132
   
43,626
 
Premium Finance
  
702
   
362
   
1,728
   
2,792
   
103,713
   
-
   
106,505
 
Total
 
$
996
  
$
362
  
$
1,741
  
$
3,099
  
$
703,928
  
$
6,060
  
$
713,087
 
Impaired Loans
Impaired loans at December 31, 2015 and September 30, 2015 are as follows:

  
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
December 31, 2015
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
117
  
$
117
  
$
-
 
Commercial and Multi-Family Real Estate
  
443
   
443
   
-
 
Commercial Operating
  
8
   
8
   
-
 
Total
 
$
568
  
$
568
  
$
-
 
Loans with a specific valuation allowance
            
Commercial and Multi-Family Real Estate
 
$
898
  
$
898
  
$
235
 
Agricultural Operating
  
4,832
   
4,982
   
3,614
 
Total
 
$
5,730
  
$
5,880
  
$
3,849
 

  
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
September 30, 2015
 
(Dollars in Thousands)
 
       
Loans without a specific valuation allowance
      
1-4 Family Real Estate
 
$
121
  
$
121
  
$
-
 
Commercial and Multi-Family Real Estate
  
446
   
446
   
-
 
Commercial Operating
  
11
   
11
   
-
 
Total
 
$
578
  
$
578
  
$
-
 
Loans with a specific valuation allowance
            
Commercial and Multi-Family Real Estate
 
$
904
  
$
904
  
$
241
 
Agricultural Operating
  
5,132
   
5,282
   
3,252
 
Total
 
$
6,036
  
$
6,186
  
$
3,493
 

The following table provides the average recorded investment in impaired loans for the three month periods ended December 31, 2015 and 2014.
 
  
Three Months Ended December 31,
 
  
2015
  
2014
 
  
Average
Recorded
Investment
  
Average
Recorded
Investment
 
  
(Dollars in Thousands)
 
     
1-4 Family Real Estate
 
$
119
  
$
374
 
Commercial and Multi-Family Real Estate
  
1,347
   
4,246
 
Agricultural Real Estate
  
-
   
-
 
Consumer
  
-
   
-
 
Commercial Operating
  
10
   
22
 
Agricultural Operating
  
5,032
   
325
 
Premium Finance
  
-
   
-
 
Total
 
$
6,508
  
$
4,967