XML 35 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
CREDIT DISCLOSURES (Tables)
6 Months Ended
Mar. 31, 2016
CREDIT DISCLOSURES [Abstract]  
Schedule of Loan Receivables
Loans receivable at March 31, 2016 and September 30, 2015 are as follows:

  
March 31, 2016
  
September 30, 2015
 
  
(Dollars in Thousands)
 
       
1-4 Family Real Estate
 
$
140,000
  
$
125,021
 
Commercial and Multi-Family Real Estate
  
354,794
   
310,199
 
Agricultural Real Estate
  
64,111
   
64,316
 
Consumer
  
35,937
   
33,527
 
Commercial Operating
  
26,909
   
29,893
 
Agricultural Operating
  
42,081
   
43,626
 
Premium Finance
  
121,572
   
106,505
 
Total Loans Receivable
  
785,404
   
713,087
 
         
Less:
        
Allowance for Loan Losses
  
(7,431
)
  
(6,255
)
Net Deferred Loan Origination Fees
  
(522
)
  
(577
)
Total Loans Receivable, Net
 
$
777,451
  
$
706,255
 
Activity in Allowance for Loan Losses
Activity in the allowance for loan losses and balances of loans receivable by portfolio segment for the three and six month periods ended March 31, 2016 and 2015 is as follows:

  
1-4 Family
Real Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended March 31, 2016
                           
                            
Allowance for loan losses:
                           
Beginning balance
 
$
285
  
$
1,194
  
$
171
  
$
20
  
$
107
  
$
3,856
  
$
424
  
$
609
  
$
6,666
 
Provision (recovery) for loan losses
  
42
   
790
   
(17
)
  
1,039
   
(62
)
  
(529
)
  
171
   
(261
)
  
1,173
 
Charge offs
  
-
   
(290
)
  
-
   
-
   
-
   
-
   
(137
)
  
-
   
(427
)
Recoveries
  
-
   
-
   
-
   
-
   
-
   
-
   
19
   
-
   
19
 
Ending balance
 
$
327
  
$
1,694
  
$
154
  
$
1,059
  
$
45
  
$
3,327
  
$
477
  
$
348
  
$
7,431
 
                                     
Six Months Ended March 31, 2016
                                    
                                     
Allowance for loan losses:
                                    
Beginning balance
 
$
278
  
$
1,187
  
$
163
  
$
20
  
$
28
  
$
3,537
  
$
293
  
$
749
  
$
6,255
 
Provision (recovery) for loan losses
  
49
   
797
   
(9
)
  
1,039
   
17
   
(210
)
  
677
   
(401
)
  
1,959
 
Charge offs
  
-
   
(290
)
  
-
   
-
   
-
   
-
   
(527
)
  
-
   
(817
)
Recoveries
  
-
   
-
   
-
   
-
   
-
   
-
   
34
   
-
   
34
 
Ending balance
 
$
327
  
$
1,694
  
$
154
  
$
1,059
  
$
45
  
$
3,327
  
$
477
  
$
348
  
$
7,431
 
                                     
Ending balance: individually evaluated for impairment
  
-
   
40
   
-
   
-
   
-
   
2,846
   
-
   
-
   
2,886
 
Ending balance: collectively evaluated for impairment
  
327
   
1,654
   
154
   
1,059
   
45
   
481
   
477
   
348
   
4,545
 
Total
 
$
327
  
$
1,694
  
$
154
  
$
1,059
  
$
45
  
$
3,327
  
$
477
  
$
348
  
$
7,431
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
114
   
1,091
   
-
   
-
   
6
   
3,421
   
-
   
-
   
4,632
 
Ending balance: collectively evaluated for impairment
  
139,886
   
353,703
   
64,111
   
35,937
   
26,903
   
38,660
   
121,572
   
-
   
780,772
 
Total
 
$
140,000
  
$
354,794
  
$
64,111
  
$
35,937
  
$
26,909
  
$
42,081
  
$
121,572
  
$
-
  
$
785,404
 
 
  
1-4 Family
Real Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Unallocated
  
Total
 
  
(Dollars in Thousands)
 
Three Months Ended March 31, 2015
                           
                            
Allowance for loan losses:
                           
Beginning balance
 
$
512
  
$
1,198
  
$
266
  
$
78
  
$
85
  
$
630
  
$
35
  
$
2,421
  
$
5,225
 
Provision (recovery) for loan losses
  
55
   
20
   
(1
)
  
-
   
14
   
37
   
192
   
276
   
593
 
Charge offs
  
(45
)
  
-
   
-
   
-
   
-
   
-
   
(81
)
  
-
   
(126
)
Recoveries
  
-
   
-
   
-
   
-
   
2
   
-
   
22
   
-
   
24
 
Ending balance
 
$
522
  
$
1,218
  
$
265
  
$
78
  
$
101
  
$
667
  
$
168
  
$
2,697
  
$
5,716
 
                                     
Six Months Ended March 31, 2015
                                    
                                     
Allowance for loan losses:
                                    
Beginning balance
 
$
552
  
$
1,575
  
$
263
  
$
78
  
$
93
  
$
719
  
$
-
  
$
2,117
  
$
5,397
 
Provision (recovery) for loan losses
  
15
   
(149
)
  
2
   
-
   
5
   
(52
)
  
240
   
580
   
641
 
Charge offs
  
(45
)
  
(214
)
  
-
   
-
   
-
   
-
   
(98
)
  
-
   
(357
)
Recoveries
  
-
   
6
   
-
   
-
   
3
   
-
   
26
   
-
   
35
 
Ending balance
 
$
522
  
$
1,218
  
$
265
  
$
78
  
$
101
  
$
667
  
$
168
  
$
2,697
  
$
5,716
 
                                     
Ending balance: individually evaluated for impairment
  
-
   
296
   
-
   
1
   
-
   
326
   
-
   
-
   
623
 
Ending balance: collectively evaluated for impairment
  
522
   
922
   
265
   
77
   
101
   
341
   
168
   
2,697
   
5,093
 
Total
 
$
522
  
$
1,218
  
$
265
  
$
78
  
$
101
  
$
667
  
$
168
  
$
2,697
  
$
5,716
 
                                     
Loans:
                                    
Ending balance: individually evaluated for impairment
  
181
   
1,410
   
-
   
1
   
16
   
6,134
   
-
   
-
   
7,742
 
Ending balance: collectively evaluated for impairment
  
115,560
   
259,127
   
65,720
   
30,534
   
27,250
   
35,615
   
83,191
   
-
   
616,997
 
Total
 
$
115,741
  
$
260,537
  
$
65,720
  
$
30,535
  
$
27,266
  
$
41,749
  
$
83,191
  
$
-
  
$
624,739
 
Asset Classification of Loans Excluding Loans Held for Sale
The asset classification of loans at March 31, 2016 and September 30, 2015 are as follows:

March 31, 2016
 
1-4 Family
Real Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Total
 
  
(Dollars in Thousands)
 
                         
Pass
 
$
138,882
  
$
352,195
  
$
37,627
  
$
35,817
  
$
26,245
  
$
25,232
  
$
121,572
  
$
737,570
 
Watch
  
1,087
   
1,992
   
-
   
-
   
573
   
441
   
-
   
4,093
 
Special Mention
  
9
   
-
   
24,645
   
120
   
-
   
3,173
   
-
   
27,947
 
Substandard
  
22
   
607
   
1,839
   
-
   
91
   
10,389
   
-
   
12,948
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
2,846
   
-
   
2,846
 
  
$
140,000
  
$
354,794
  
$
64,111
  
$
35,937
  
$
26,909
  
$
42,081
  
$
121,572
  
$
785,404
 

September 30, 2015
 
1-4 Family
Real Estate
  
Commercial and
Multi-Family
Real Estate
  
Agricultural
Real Estate
  
Consumer
  
Commercial
Operating
  
Agricultural
Operating
  
Premium
Finance
  
Total
 
  
(Dollars in Thousands)
 
                         
Pass
 
$
124,775
  
$
307,876
  
$
35,106
  
$
33,527
  
$
29,052
  
$
29,336
  
$
106,505
  
$
666,177
 
Watch
  
212
   
1,419
   
26,703
   
-
   
712
   
1,079
   
-
   
30,125
 
Special Mention
  
10
   
-
   
877
   
-
   
-
   
4,014
   
-
   
4,901
 
Substandard
  
24
   
904
   
1,630
   
-
   
129
   
9,197
   
-
   
11,884
 
Doubtful
  
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
  
$
125,021
  
$
310,199
  
$
64,316
  
$
33,527
  
$
29,893
  
$
43,626
  
$
106,505
  
$
713,087
 
Summary of Past Due Loans
Past due loans at March 31, 2016 and September 30, 2015 are as follows:

March 31, 2016
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
  
(Dollars in Thousands)
 
                      
1-4 Family Real Estate
 
$
16
  
$
56
  
$
-
  
$
72
  
$
139,906
  
$
22
  
$
140,000
 
Commercial and Multi-Family Real Estate
  
3,718
   
-
   
-
   
3,718
   
350,469
   
607
   
354,794
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
   
64,111
   
-
   
64,111
 
Consumer
  
347
   
17
   
5
   
369
   
35,568
   
-
   
35,937
 
Commercial Operating
  
1,482
   
-
   
-
   
1,482
   
25,427
   
-
   
26,909
 
Agricultural Operating
  
-
   
-
   
-
   
-
   
38,660
   
3,421
   
42,081
 
Premium Finance
  
1,361
   
438
   
611
   
2,410
   
119,162
   
-
   
121,572
 
Total
 
$
6,924
  
$
511
  
$
616
  
$
8,051
  
$
773,303
  
$
4,050
  
$
785,404
 

September 30, 2015
 
30-59 Days
Past Due
  
60-89 Days
Past Due
  
Greater Than
90 Days
  
Total Past
Due
  
Current
  
Non-Accrual
Loans
  
Total Loans
Receivable
 
  
(Dollars in Thousands)
 
                      
1-4 Family Real Estate
 
$
142
  
$
-
  
$
-
  
$
142
  
$
124,855
  
$
24
  
$
125,021
 
Commercial and Multi-Family Real Estate
  
-
   
-
   
-
   
-
   
309,295
   
904
   
310,199
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
   
64,316
   
-
   
64,316
 
Consumer
  
152
   
-
   
13
   
165
   
33,362
   
-
   
33,527
 
Commercial Operating
  
-
   
-
   
-
   
-
   
29,893
   
-
   
29,893
 
Agricultural Operating
  
-
   
-
   
-
   
-
   
38,494
   
5,132
   
43,626
 
Premium Finance
  
702
   
362
   
1,728
   
2,792
   
103,713
   
-
   
106,505
 
Total
 
$
996
  
$
362
  
$
1,741
  
$
3,099
  
$
703,928
  
$
6,060
  
$
713,087
 

Impaired Loans
Impaired loans at March 31, 2016 and September 30, 2015 are as follows:

  
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
March 31, 2016
 
(Dollars in Thousands)
 
          
Loans without a specific valuation allowance
         
1-4 Family Real Estate
 
$
114
  
$
114
  
$
-
 
Commercial and Multi-Family Real Estate
  
439
   
439
   
-
 
Commercial Operating
  
6
   
6
   
-
 
Total
 
$
559
  
$
559
  
$
-
 
Loans with a specific valuation allowance
            
Commercial and Multi-Family Real Estate
 
$
652
  
$
942
  
$
40
 
Agricultural Operating
  
3,421
   
3,571
   
2,846
 
Total
 
$
4,073
  
$
4,513
  
$
2,886
 
 
  
Recorded
Balance
  
Unpaid Principal
Balance
  
Specific
Allowance
 
September 30, 2015
 
(Dollars in Thousands)
 
          
Loans without a specific valuation allowance
         
1-4 Family Real Estate
 
$
121
  
$
121
  
$
-
 
Commercial and Multi-Family Real Estate
  
446
   
446
   
-
 
Commercial Operating
  
11
   
11
   
-
 
Total
 
$
578
  
$
578
  
$
-
 
Loans with a specific valuation allowance
            
Commercial and Multi-Family Real Estate
 
$
904
  
$
904
  
$
241
 
Agricultural Operating
  
5,132
   
5,282
   
3,252
 
Total
 
$
6,036
  
$
6,186
  
$
3,493
 

The following table provides the average recorded investment in impaired loans for the three and six month periods ended March 31, 2016 and 2015.

  
Three Months Ended March 31,
  
Six Months Ended March 31,
 
  
2016
  
2015
  
2016
  
2015
 
  
Average
Recorded
Investment
  
Average
Recorded
Investment
  
Average
Recorded
Investment
  
Average
Recorded
Investment
 
  
(Dollars in Thousands)
       
             
1-4 Family Real Estate
 
$
116
  
$
292
  
$
118
  
$
333
 
Commercial and Multi-Family Real Estate
  
1,257
   
1,421
   
1,302
   
2,834
 
Agricultural Real Estate
  
-
   
-
   
-
   
-
 
Consumer
  
-
   
-
   
-
   
-
 
Commercial Operating
  
7
   
19
   
8
   
20
 
Agricultural Operating
  
4,362
   
2,242
   
4,697
   
1,284
 
Premium Finance
  
-
   
-
   
-
   
-
 
Total
 
$
5,742
  
$
3,974
  
$
6,125
  
$
4,471