XML 38 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
CREDIT DISCLSOURES (Tables)
3 Months Ended
Dec. 31, 2016
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Loans Receivable
Loans receivable at December 31, 2016 and September 30, 2016 are as follows:
 
December 31, 2016
 
September 30, 2016
 
(Dollars in Thousands)
1-4 Family Real Estate
$
172,877

 
$
162,298

Commercial and Multi-Family Real Estate
440,512

 
422,932

Agricultural Real Estate
64,014

 
63,612

Consumer
173,164

 
37,094

Commercial Operating
50,824

 
31,271

Agricultural Operating
33,617

 
37,083

Premium Finance
179,508

 
171,604

Total Loans Receivable
1,114,516

 
925,894

 
 
 
 
Allowance for Loan Losses
(6,415
)
 
(5,635
)
Net Deferred Loan Origination Fees
(1,031
)
 
(789
)
Total Loans Receivable, Net
$
1,107,070

 
$
919,470

Annual Activity in Allowance for Loan Losses, Allowance for Loan Losses and Recorded Investment in Loans
Activity in the allowance for loan losses and balances of loans receivable by portfolio segment for the three months ended December 31, 2016 and 2015 is as follows:

 
1-4 Family
Real Estate
 
Commercial and
Multi-Family
Real Estate
 
Agricultural
Real Estate
 
Consumer
 
Commercial
Operating
 
Agricultural
Operating
 
Premium
Finance
 
Unallocated
 
Total
 
(Dollars in Thousands)
Three Months Ended
December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
654

 
$
2,198

 
$
142

 
$
51

 
$
117

 
$
1,332

 
$
588

 
$
553

 
$
5,635

Provision (recovery) for loan losses

 
(286
)
 
334

 
(28
)
 
691

 
(3
)
 
110

 
25

 
843

Charge offs

 

 

 

 

 

 
(118
)
 

 
(118
)
Recoveries

 

 

 
24

 
5

 
12

 
14

 

 
55

Ending balance
$
654

 
$
1,912

 
$
476

 
$
47

 
$
813

 
$
1,341

 
$
594

 
$
578

 
$
6,415

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
11

 

 

 

 
339

 

 

 

 
350

Ending balance: collectively evaluated for impairment
643

 
1,912

 
476

 
47

 
474

 
1,341

 
594

 
578

 
6,065

Total
$
654

 
$
1,912

 
$
476

 
$
47

 
$
813

 
$
1,341

 
$
594

 
$
578

 
$
6,415

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance: individually
evaluated for impairment
190

 
429

 

 

 
505

 

 

 

 
1,124

Ending balance: collectively
evaluated for impairment
172,687

 
440,083

 
64,014

 
173,164

 
50,319

 
33,617

 
179,508

 

 
1,113,392

Total
$
172,877

 
$
440,512

 
$
64,014

 
$
173,164

 
$
50,824

 
$
33,617

 
$
179,508

 
$

 
$
1,114,516

 
1-4 Family
Real Estate
 
Commercial and
Multi-Family
Real Estate
 
Agricultural
Real Estate
 
Consumer
 
Commercial
Operating
 
Agricultural
Operating
 
Premium
Finance
 
Unallocated
 
Total
 
(Dollars in Thousands)
Three Months Ended
December 31, 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
278

 
$
1,187

 
$
163

 
$
20

 
$
28

 
$
3,537

 
$
293

 
$
749

 
$
6,255

Provision (recovery) for loan losses
7

 
7

 
8

 

 
79

 
319

 
506

 
(140
)
 
786

Charge offs

 

 

 

 

 

 
(390
)
 

 
(390
)
Recoveries

 

 

 

 

 

 
15

 

 
15

Ending balance
$
285

 
$
1,194

 
$
171

 
$
20

 
$
107

 
$
3,856

 
$
424

 
$
609

 
$
6,666

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually
evaluated for impairment

 
235

 

 

 

 
3,614

 

 

 
3,849

Ending balance: collectively
evaluated for impairment
285

 
959

 
171

 
20

 
107

 
242

 
424

 
609

 
2,817

Total
$
285

 
$
1,194

 
$
171

 
$
20

 
$
107

 
$
3,856

 
$
424

 
$
609

 
$
6,666

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance: individually
evaluated for impairment
117

 
1,341

 

 

 
8

 
4,832

 

 

 
6,298

Ending balance: collectively
evaluated for impairment
134,733

 
320,784

 
64,181

 
34,868

 
37,497

 
35,580

 
110,640

 

 
738,283

Total
$
134,850

 
$
322,125

 
$
64,181

 
$
34,868

 
$
37,505

 
$
40,412

 
$
110,640

 
$

 
$
744,581



Asset Classification of Loans
The asset classification of loans at December 31, 2016 and September 30, 2016 are as follows:

December 31, 2016
1-4 Family
Real Estate
 
Commercial and
Multi-Family
Real Estate
 
Agricultural
Real Estate
 
Consumer
 
Commercial
Operating
 
Agricultural
Operating
 
Premium
Finance
 
Total
 
(Dollars in Thousands)
Pass
$
171,840

 
$
439,186

 
$
33,272

 
$
173,164

 
$
50,139

 
$
17,815

 
$
179,508

 
$
1,064,924

Watch
197

 
73

 
1,641

 

 
180

 
1,999

 

 
4,090

Special Mention
663

 
938

 
24,645

 

 

 
3,286

 

 
29,532

Substandard
177

 
315

 
4,456

 

 
165

 
10,517

 

 
15,630

Doubtful

 

 

 

 
340

 

 

 
340

 
$
172,877

 
$
440,512

 
$
64,014

 
$
173,164

 
$
50,824

 
$
33,617

 
$
179,508

 
$
1,114,516


September 30, 2016
1-4 Family
Real Estate
 
Commercial and
Multi-Family
Real Estate
 
Agricultural
Real Estate
 
Consumer
 
Commercial
Operating
 
Agricultural
Operating
 
Premium
Finance
 
Total
 
(Dollars in Thousands)
Pass
$
161,255

 
$
421,577

 
$
34,421

 
$
37,094

 
$
30,574

 
$
19,669

 
$
171,604

 
$
876,194

Watch
200

 
72

 
2,934

 

 
184

 
4,625

 

 
8,015

Special Mention
666

 
962

 
25,675

 

 

 
5,407

 

 
32,710

Substandard
177

 
321

 
582

 

 
513

 
7,382

 

 
8,975

Doubtful

 

 

 

 

 

 

 

 
$
162,298

 
$
422,932

 
$
63,612

 
$
37,094

 
$
31,271

 
$
37,083

 
$
171,604

 
$
925,894

Past Due Loans
Past due loans at December 31, 2016 and September 30, 2016 were as follows:

December 31, 2016
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
90 Days
 
Total Past
Due
 
Current
 
Non-Accrual
Loans
 
Total Loans
Receivable
 
(Dollars in Thousands)
1-4 Family Real Estate
$
98

 
$

 
$
382

 
$
480

 
$
172,285

 
$
112

 
$
172,877

Commercial and Multi-Family Real Estate
3,040

 
155

 

 
3,195

 
437,317

 

 
440,512

Agricultural Real Estate
1,146

 
1,060

 

 
2,206

 
61,808

 

 
64,014

Consumer
309

 

 
29

 
338

 
172,826

 

 
173,164

Commercial Operating

 

 

 

 
50,319

 
505

 
50,824

Agricultural Operating

 

 

 

 
33,617

 

 
33,617

Premium Finance
1,080

 
431

 
1,207

 
2,718

 
176,790

 

 
179,508

Total
$
5,673

 
$
1,646

 
$
1,618

 
$
8,937

 
$
1,104,962

 
$
617

 
$
1,114,516



September 30, 2016
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
90 Days
 
Total Past
Due
 
Current
 
Non-Accrual
Loans
 
Total Loans
Receivable
 
(Dollars in Thousands)
1-4 Family Real Estate
$

 
$
30

 
$

 
$
30

 
$
162,185

 
$
83

 
$
162,298

Commercial and Multi-Family Real Estate

 

 

 

 
422,932

 

 
422,932

Agricultural Real Estate

 

 

 

 
63,612

 

 
63,612

Consumer

 

 
53

 
53

 
37,041

 

 
37,094

Commercial Operating
151

 
354

 

 
505

 
30,766

 

 
31,271

Agricultural Operating

 

 

 

 
37,083

 

 
37,083

Premium Finance
1,398

 
275

 
965

 
2,638

 
168,966

 

 
171,604

Total
$
1,549

 
$
659

 
$
1,018

 
$
3,226

 
$
922,585

 
$
83

 
$
925,894

Impaired Loans
Impaired loans at December 31, 2016 and September 30, 2016 were as follows:

 
Recorded
Balance
 
Unpaid Principal
Balance
 
Specific
Allowance
December 31, 2016
(Dollars in Thousands)
Loans without a specific valuation allowance
 
 
 
 
 
1-4 Family Real Estate
$
112

 
$
112

 
$

Commercial and Multi-Family Real Estate
429

 
429

 

Total
$
541

 
$
541

 
$

Loans with a specific valuation allowance
 

 
 

 
 

1-4 Family Real Estate
$
78

 
$
78

 
$
11

Commercial Operating
$
505

 
$
505

 
$
339

Total
$
583

 
$
583

 
$
350

 
Recorded
Balance
 
Unpaid Principal
Balance
 
Specific
Allowance
September 30, 2016
(Dollars in Thousands)
Loans without a specific valuation allowance
 
 
 
 
 
1-4 Family Real Estate
$
84

 
$
84

 
$

Commercial and Multi-Family Real Estate
433

 
433

 

Total
$
517

 
$
517

 
$

Loans with a specific valuation allowance
 

 
 

 
 

1-4 Family Real Estate
$
78

 
$
78

 
$
10

Total
$
78

 
$
78

 
$
10


The following table provides the average recorded investment in impaired loans for the three month periods ended December 31, 2016 and 2015.

 
Three Months Ended December 31,
 
 
2016
 
2015
 
 
Average
Recorded
Investment
 
Average
Recorded
Investment
 
 
(Dollars in Thousands)
1-4 Family Real Estate
$
172

 
$
119

 
Commercial and Multi-Family Real Estate
432

 
1,347

 
Commercial Operating
168

 
10

 
Agricultural Operating

 
5,032

 
Total
$
772

 
$
6,508