XML 37 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
CREDIT DISCLOSURES (Tables)
6 Months Ended
Mar. 31, 2017
Loans and Leases Receivable Disclosure [Abstract]  
Schedule of Loans Receivable
Loans receivable at March 31, 2017 and September 30, 2016 were as follows:
 
March 31, 2017
 
September 30, 2016
 
(Dollars in Thousands)
1-4 Family Real Estate
$
178,310

 
$
162,298

Commercial and Multi-Family Real Estate
473,058

 
422,932

Agricultural Real Estate
62,422

 
63,612

Consumer
182,156

 
37,094

Commercial Operating
33,894

 
31,271

Agricultural Operating
35,493

 
37,083

Premium Finance
187,049

 
171,604

Total Loans Receivable
1,152,382

 
925,894

 
 
 
 
Allowance for Loan Losses
(14,602
)
 
(5,635
)
Net Deferred Loan Origination Fees
(1,190
)
 
(789
)
Total Loans Receivable, Net
$
1,136,590

 
$
919,470

Annual Activity in Allowance for Loan Losses, Allowance for Loan Losses and Recorded Investment in Loans
Activity in the allowance for loan losses and balances of loans receivable by portfolio segment for the three and six months ended March 31, 2017 and 2016 was as follows:

 
1-4 Family
Real Estate
 
Commercial and
Multi-Family
Real Estate
 
Agricultural
Real Estate
 
Consumer
 
Commercial
Operating
 
Agricultural
Operating
 
Premium
Finance
 
Unallocated
 
Total
 
(Dollars in Thousands)
Three Months Ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
654

 
$
1,912

 
$
476

 
$
47

 
$
813

 
$
1,341

 
$
594

 
$
578

 
$
6,415

Provision (recovery) for loan losses
(358
)
 
(170
)
 
1,048

 
7,658

 
304

 
8

 
115

 
43

 
8,648

Charge offs

 

 

 

 
(350
)
 

 
(140
)
 

 
(490
)
Recoveries

 

 

 
1

 

 

 
28

 

 
29

Ending balance
$
296

 
$
1,742

 
$
1,524

 
$
7,706

 
$
767

 
$
1,349

 
$
597

 
$
621

 
$
14,602

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended March 31, 2017
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
$
654

 
$
2,198

 
$
142

 
$
51

 
$
117

 
$
1,332

 
$
588

 
$
553

 
$
5,635

Provision (recovery) for loan
losses
(358
)
 
(456
)
 
1,382

 
7,631

 
995

 
4

 
226

 
68

 
9,492

Charge offs

 

 

 

 
(350
)
 

 
(259
)
 

 
(609
)
Recoveries

 

 

 
24

 
5

 
13

 
42

 

 
84

Ending balance
$
296

 
$
1,742

 
$
1,524

 
$
7,706

 
$
767

 
$
1,349

 
$
597

 
$
621

 
$
14,602

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually evaluated for impairment
12

 

 

 

 
53

 

 

 

 
65

Ending balance: collectively evaluated for impairment
284

 
1,742

 
1,524

 
7,706

 
714

 
1,349

 
597

 
621

 
14,537

Total
$
296

 
$
1,742

 
$
1,524

 
$
7,706

 
$
767

 
$
1,349

 
$
597

 
$
621

 
$
14,602

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance: individually
evaluated for impairment
248

 
1,144

 
582

 

 
302

 
1,072

 

 

 
3,348

Ending balance: collectively
evaluated for impairment
178,062

 
471,914

 
61,840

 
182,156

 
33,592

 
34,421

 
187,049

 

 
1,149,034

Total
$
178,310

 
$
473,058

 
$
62,422

 
$
182,156

 
$
33,894

 
$
35,493

 
$
187,049

 
$

 
$
1,152,382

 
1-4 Family
Real Estate
 
Commercial and
Multi-Family
Real Estate
 
Agricultural
Real Estate
 
Consumer
 
Commercial
Operating
 
Agricultural
Operating
 
Premium
Finance
 
Unallocated
 
Total
 
(Dollars in Thousands)
Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
285

 
$
1,194

 
$
171

 
$
20

 
$
107

 
$
3,856

 
$
424

 
$
609

 
$
6,666

Provision (recovery) for loan losses
42

 
790

 
(17
)
 
1,039

 
(62
)
 
(529
)
 
171

 
(261
)
 
1,173

Charge offs

 
(290
)
 

 

 

 

 
(137
)
 

 
(427
)
Recoveries

 

 

 

 

 

 
19

 

 
19

Ending balance
$
327

 
$
1,694

 
$
154

 
$
1,059

 
$
45

 
$
3,327

 
$
477

 
$
348

 
$
7,431

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended March 31, 2016
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
$
278

 
$
1,187

 
$
163

 
$
20

 
$
28

 
$
3,537

 
$
293

 
$
749

 
$
6,255

Provision (recovery) for loan
losses
49

 
797

 
(9
)
 
1,039

 
17

 
(210
)
 
677

 
(401
)
 
1,959

Charge offs

 
(290
)
 

 

 

 

 
(527
)
 

 
(817
)
Recoveries

 

 

 

 

 

 
34

 

 
34

Ending balance
$
327

 
$
1,694

 
$
154

 
$
1,059

 
$
45

 
$
3,327

 
$
477

 
$
348

 
$
7,431

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance: individually
evaluated for impairment

 
40

 

 

 

 
2,846

 

 

 
2,886

Ending balance: collectively
evaluated for impairment
327

 
1,654

 
154

 
1,059

 
45

 
481

 
477

 
348

 
4,545

Total
$
327

 
$
1,694

 
$
154

 
$
1,059

 
$
45

 
$
3,327

 
$
477

 
$
348

 
$
7,431

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Ending balance: individually
evaluated for impairment
114

 
1,091

 

 

 
6

 
3,421

 

 

 
4,632

Ending balance: collectively
evaluated for impairment
139,886

 
353,703

 
64,111

 
35,937

 
26,903

 
38,660

 
121,572

 

 
780,772

Total
$
140,000

 
$
354,794

 
$
64,111

 
$
35,937

 
$
26,909

 
$
42,081

 
$
121,572

 
$

 
$
785,404



Asset Classification of Loans
The asset classification of loans at March 31, 2017 and September 30, 2016 were as follows:

March 31, 2017
1-4 Family
Real Estate
 
Commercial and
Multi-Family
Real Estate
 
Agricultural
Real Estate
 
Consumer
 
Commercial
Operating
 
Agricultural
Operating
 
Premium
Finance
 
Total
 
(Dollars in Thousands)
Pass
$
176,844

 
$
471,748

 
$
28,828

 
$
182,156

 
$
33,572

 
$
18,893

 
$
187,049

 
$
1,099,090

Watch
537

 
72

 

 

 
21

 
40

 

 
670

Special Mention
660

 
204

 
2,965

 

 

 

 

 
3,829

Substandard
269

 
1,034

 
30,629

 

 
248

 
16,560

 

 
48,740

Doubtful

 

 

 

 
53

 

 

 
53

 
$
178,310

 
$
473,058

 
$
62,422

 
$
182,156

 
$
33,894

 
$
35,493

 
$
187,049

 
$
1,152,382


September 30, 2016
1-4 Family
Real Estate
 
Commercial and
Multi-Family
Real Estate
 
Agricultural
Real Estate
 
Consumer
 
Commercial
Operating
 
Agricultural
Operating
 
Premium
Finance
 
Total
 
(Dollars in Thousands)
Pass
$
161,255

 
$
421,577

 
$
34,421

 
$
37,094

 
$
30,574

 
$
19,669

 
$
171,604

 
$
876,194

Watch
200

 
72

 
2,934

 

 
184

 
4,625

 

 
8,015

Special Mention
666

 
962

 
25,675

 

 

 
5,407

 

 
32,710

Substandard
177

 
321

 
582

 

 
513

 
7,382

 

 
8,975

Doubtful

 

 

 

 

 

 

 

 
$
162,298

 
$
422,932

 
$
63,612

 
$
37,094

 
$
31,271

 
$
37,083

 
$
171,604

 
$
925,894

Past Due Loans
Past due loans at March 31, 2017 and September 30, 2016 were as follows:

March 31, 2017
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
90 Days
 
Total Past
Due
 
Current
 
Non-Accrual
Loans
 
Total Loans
Receivable
 
(Dollars in Thousands)
1-4 Family Real Estate
$
42

 
$
59

 
$

 
$
101

 
$
178,097

 
$
112

 
$
178,310

Commercial and Multi-Family Real Estate
2,864

 
315

 

 
3,179

 
469,724

 
155

 
473,058

Agricultural Real Estate
35,058

 

 

 
35,058

 
23,903

 
3,461

 
62,422

Consumer
8,009

 
1,329

 
284

 
9,622

 
172,534

 

 
182,156

Commercial Operating

 

 

 

 
33,747

 
147

 
33,894

Agricultural Operating

 

 

 

 
35,396

 
97

 
35,493

Premium Finance
1,029

 
954

 
723

 
2,706

 
184,343

 

 
187,049

Total
$
47,002

 
$
2,657

 
$
1,007

 
$
50,666

 
$
1,097,744

 
$
3,972

 
$
1,152,382


September 30, 2016
30-59 Days
Past Due
 
60-89 Days
Past Due
 
Greater Than
90 Days
 
Total Past
Due
 
Current
 
Non-Accrual
Loans
 
Total Loans
Receivable
 
(Dollars in Thousands)
1-4 Family Real Estate
$

 
$
30

 
$

 
$
30

 
$
162,185

 
$
83

 
$
162,298

Commercial and Multi-Family Real Estate

 

 

 

 
422,932

 

 
422,932

Agricultural Real Estate

 

 

 

 
63,612

 

 
63,612

Consumer

 

 
53

 
53

 
37,041

 

 
37,094

Commercial Operating
151

 
354

 

 
505

 
30,766

 

 
31,271

Agricultural Operating

 

 

 

 
37,083

 

 
37,083

Premium Finance
1,398

 
275

 
965

 
2,638

 
168,966

 

 
171,604

Total
$
1,549

 
$
659

 
$
1,018

 
$
3,226

 
$
922,585

 
$
83

 
$
925,894

Impaired Loans
Impaired loans at March 31, 2017 and September 30, 2016 were as follows:
 
Recorded
Balance
 
Unpaid Principal
Balance
 
Specific
Allowance
March 31, 2017
(Dollars in Thousands)
Loans without a specific valuation allowance
 
 
 
 
 
1-4 Family Real Estate
$
170

 
$
170

 
$

Commercial and Multi-Family Real Estate
1,144

 
1,144

 

   Agricultural Real Estate
$
582

 
$
582

 
$

   Agricultural Operating
$
1,072

 
$
1,072

 
$

Total
$
2,968

 
$
2,968

 
$

Loans with a specific valuation allowance
 

 
 

 
 

1-4 Family Real Estate
$
78

 
$
78

 
$
12

 Commercial Operating
$
302

 
$
302

 
$
53

Total
$
380

 
$
380

 
$
65

 
Recorded
Balance
 
Unpaid Principal
Balance
 
Specific
Allowance
September 30, 2016
(Dollars in Thousands)
Loans without a specific valuation allowance
 
 
 
 
 
1-4 Family Real Estate
$
84

 
$
84

 
$

Commercial and Multi-Family Real Estate
433

 
433

 

Total
$
517

 
$
517

 
$

Loans with a specific valuation allowance
 

 
 

 
 

1-4 Family Real Estate
$
78

 
$
78

 
$
10

Total
$
78

 
$
78

 
$
10

The following table provides the average recorded investment in impaired loans for the three and six month periods ended March 31, 2017 and 2016.
 
Three Months Ended March 31,
 
Six Months Ended March 31,
 
2017
 
2016
 
2017
 
2016
 
Average
Recorded
Investment
 
Average
Recorded
Investment
 
Average
Recorded
Investment
 
Average
Recorded
Investment
 
(Dollars in Thousands)
1-4 Family Real Estate
$
210

 
$
116

 
$
191

 
$
118

Commercial and Multi-Family Real Estate
668

 
1,257

 
550

 
1,302

Agricultural Real Estate
194

 

 
97

 

Consumer

 

 

 

Commercial Operating
437

 
7

 
302

 
8

Agricultural Operating
357

 
4,362

 
179

 
4,697

Premium Finance

 

 

 

Total
$
1,866

 
$
5,742

 
$
1,319

 
$
6,125