XML 42 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE MEASUREMENTS (Tables)
6 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Summary of Fair Values of Securities Available for Sale and Held to Maturity
The following table summarizes the fair values of securities available for sale and held to maturity at March 31, 2017 and September 30, 2016.  Securities available for sale are measured at fair value on a recurring basis, while securities held to maturity are carried at amortized cost in the consolidated statements of financial condition.
 
Fair Value At March 31, 2017
 
Available For Sale
 
Held to Maturity
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Small business administration securities
131,348

 

 
131,348

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 
20,105

 

 
20,105

 

Non-bank qualified obligations of states and political subdivisions
932,010

 

 
932,010

 

 
453,338

 

 
453,338

 

Asset-backed securities
119,527

 

 
119,527

 

 

 

 

 

Mortgage-backed securities
642,833

 

 
642,833

 

 
120,980

 

 
120,980

 

Total debt securities
1,825,718

 

 
1,825,718

 

 
594,423

 

 
594,423

 

Common equities and mutual funds
1,555

 
1,555

 

 

 

 

 

 

Total securities
$
1,827,273

 
$
1,555

 
$
1,825,718

 
$

 
$
594,423

 
$

 
$
594,423

 
$

 
Fair Value At September 30, 2016
 
Available For Sale
 
Held to Maturity
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust preferred securities
$
12,978

 
$

 
$
12,978

 
$

 
$

 
$

 
$

 
$

Small business administration securities
80,719

 

 
80,719

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 
20,937

 

 
20,937

 

Non-bank qualified obligations of states and political subdivisions
698,672

 

 
698,672

 

 
477,202

 

 
477,202

 

Asset-backed securities
116,815

 

 
116,815

 

 

 

 

 

Mortgage-backed securities
558,940

 

 
558,940

 

 
134,435

 

 
134,435

 

Total debt securities
1,468,124

 

 
1,468,124

 

 
632,574

 

 
632,574

 

Common equities and mutual funds
1,125

 
1,125

 

 

 

 

 

 

Total securities
$
1,469,249

 
$
1,125

 
$
1,468,124

 
$

 
$
632,574

 
$

 
$
632,574

 
$

Assets Measured at Fair Value on Nonrecurring Basis
The significant inputs in the Level 3 measurement not supported by market activity included the Company's probability assessments of expected future cash flows related to its acquisition of SCS during the earn-out period.
 
March 31, 2017
 
September 30, 2016
 
Fair Value Measurements Using Input Types
 
Fair Value Measurements Using Input Types
(Dollars in Thousands)
Level 1
Level 2
Level 3
Total
 
Level 1
Level 2
Level 3
Total
Liabilities:
 
 
 
 
 
 
 
 
 
Contingent Consideration
$

$

$
17,252

$
17,252

 
$

$

$

$

     Total liabilities
$

$

$
17,252

$
17,252

 
$

$

$

$

The following table summarizes the assets of the Company that were measured at fair value in the consolidated statements of financial condition on a non-recurring basis as of March 31, 2017 and September 30, 2016.
 
 
Fair Value At March 31, 2017
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Impaired Loans, net
 
 
 
 
 
 
 
   1-4 family residential mortgage loans
$
67

 
$

 
$

 
$
67

   Commercial operating loans
$
248

 
$

 
$

 
$
248

     Total Impaired Loans
$
315

 
$

 
$

 
$
315

Foreclosed Assets, net
$

 
$

 
$

 
$

Total
$
315

 
$

 
$

 
$
315

 
Fair Value At September 30, 2016
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Impaired Loans, net
 
 
 
 
 
 
 
  1-4 family residential mortgage loans
$
68

 
$

 
$

 
$
68

     Total Impaired Loans
68

 

 

 
68

Foreclosed Assets, net
76

 
 
 
 
 
76

Total
$
144

 
$

 
$

 
$
144

Quantitative Information about Level 3 Fair Value Measurements
 
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
Fair Value at
March 31, 2017
 
Fair Value at
September 30, 2016
 
Valuation
Technique
 
Unobservable Input
 
Range of Inputs
Impaired Loans, net
$
315

 
68

 
Market approach
 
Appraised values (1)
 
4.00 - 10.00%
Foreclosed Assets, net
$

 
76

 
Market approach
 
Appraised values (1)
 
4.00 - 10.00%
Contingent Consideration
$
17,252

 

 
Option based income
 
Discount rate
 
7.20%
 
 
 
 
 
 
 
Risk-free rate
 
1.02%
 
 
 
 
 
 
 
Company specific discount rate
 
1.76%
(1) 
The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimating selling costs in a range of 4% to 10%.

Carrying Amount and Estimated Fair Value of Financial Instruments
The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at March 31, 2017 and September 30, 2016.
 
 
March 31, 2017
 
Carrying
Amount
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(Dollars in Thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
67,293

 
$
67,293

 
$
67,293

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Securities available for sale
1,827,273

 
1,827,273

 
1,555

 
1,825,718

 

Securities held to maturity
596,803

 
594,423

 

 
594,423

 

Total securities
2,424,076

 
2,421,696

 
1,555

 
2,420,141

 

 
 
 
 
 
 
 
 
 
 
Loans receivable:
 

 
 

 
 

 
 

 
 

One to four family residential mortgage loans
178,310

 
176,879

 

 

 
176,879

Commercial and multi-family real estate loans
473,058

 
464,071

 

 

 
464,071

Agricultural real estate loans
62,422

 
58,829

 

 

 
58,829

Consumer loans
182,156

 
181,687

 

 

 
181,687

Commercial operating loans
33,894

 
34,004

 

 

 
34,004

Agricultural operating loans
35,493

 
35,394

 

 

 
35,394

Premium finance loans
187,049

 
190,327

 

 

 
190,327

Total loans receivable
1,152,382

 
1,141,191

 

 

 
1,141,191

 
 
 
 
 
 
 
 
 
 
Federal Home Loan Bank stock
25,043

 
25,043

 

 
25,043

 

Accrued interest receivable
20,902

 
20,902

 
20,902

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Noninterest bearing demand deposits
2,637,167

 
2,637,167

 
2,637,167

 

 

Interest bearing demand deposits, savings, and money markets
151,971

 
151,971

 
151,971

 

 

Certificates of deposit
61,170

 
60,689

 

 
60,689

 

Wholesale non-maturing deposits
21,923

 
21,923

 
21,923

 

 

Total deposits
2,872,231

 
2,871,750

 
2,811,061

 
60,689

 

 
 
 
 
 
 
 
 
 
 
Advances from Federal Home Loan Bank
7,000

 
7,891

 

 
7,891

 

Federal funds purchased
493,000

 
493,000

 
493,000

 

 

Securities sold under agreements to repurchase
1,848

 
1,848

 

 
1,848

 

Capital lease
1,980

 
1,980

 

 
1,980

 

Trust preferred securities
10,310

 
10,446

 

 
10,446

 

Subordinated debentures
73,278

 
75,375

 

 
75,375

 

Accrued interest payable
722

 
722

 
722

 

 

 
September 30, 2016
 
Carrying
Amount
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(Dollars in Thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
773,830

 
$
773,830

 
$
773,830

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Securities available for sale
1,469,249

 
1,469,249

 
1,125

 
1,468,124

 

Securities held to maturity
619,853

 
632,574

 

 
632,574

 

Total securities
2,089,102

 
2,101,823

 
1,125

 
2,100,698

 

 
 
 
 
 
 
 
 
 
 
Loans receivable:
 

 
 

 
 

 
 

 
 

One to four family residential mortgage loans
162,298

 
163,886

 

 

 
163,886

Commercial and multi-family real estate loans
422,932

 
422,307

 

 

 
422,307

Agricultural real estate loans
63,612

 
63,868

 

 

 
63,868

Consumer loans
37,094

 
36,738

 

 

 
36,738

Commercial operating loans
31,271

 
31,108

 

 

 
31,108

Agricultural operating loans
37,083

 
36,897

 

 

 
36,897

Premium finance loans
171,604

 
172,000

 

 

 
172,000

Total loans receivable
925,894

 
926,803

 

 

 
926,803

 
 
 
 
 
 
 
 
 
 
Federal Home Loan Bank stock
47,512

 
47,512

 

 
47,512

 

Accrued interest receivable
17,199

 
17,199

 
17,199

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Noninterest bearing demand deposits
2,167,522

 
2,167,522

 
2,167,522

 

 

Interest bearing demand deposits, savings, and money markets
136,568

 
136,568

 
136,568

 

 

Certificates of deposit
125,992

 
125,772

 

 
125,772

 

Total deposits
2,430,082

 
2,429,862

 
2,304,090

 
125,772

 

 
 
 
 
 
 
 
 
 
 
Advances from Federal Home Loan Bank
107,000

 
108,168

 

 
108,168

 

Federal funds purchased
992,000

 
992,000

 
992,000

 

 

Securities sold under agreements to repurchase
3,039

 
3,039

 

 
3,039

 

Capital lease
2,018

 
2,018

 

 
2,018

 

Trust preferred securities
10,310

 
10,437

 

 
10,437

 

Subordinated debentures
73,211

 
77,250

 

 
77,250

 

Accrued interest payable
875

 
875

 
875