XML 43 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
 6 Months Ended
Mar. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The changes in the carrying amount of the Company’s goodwill and intangible assets for the six months ended March 31, 2017 and 2016 were as follows:
 
 
2017
 
2016
 
(Dollars in Thousands)
Goodwill
 
 
 
Balance as of September 30,
$
36,928

 
$
36,928

Acquisitions during the period
61,795

 
—

Write-offs during the period
—

 
—

Balance as of March 31,
$
98,723

 
$
36,928


 
Trademark(1)
 
Non-Compete(2)
 
Customer
Relationships(3)
 
All Others(4)
 
Total
Intangibles
 
Balance as of September 30, 2016
$
5,149

 
$
127

 
$
20,590

 
$
3,055

 
$
28,921

Acquisitions during the period
5,500

 
2,180

 
31,770

 
6,869

 
46,319

Amortization during the period
(282
)
 
(228
)
 
(7,735
)
 
(362
)
 
(8,607
)
Write-offs during the period
—

 
—

 
—

 
—

 
—

Balance as of March 31, 2017
$
10,367

 
$
2,079

 
$
44,625

 
$
9,562

 
$
66,633

 
 
 
 
 
 
 
 
 
 
Gross carrying amount
$
10,990

 
$
2,480

 
$
57,810

 
$
10,426

 
$
81,706

Accumulated amortization
$
(623
)
 
$
(401
)
 
$
(13,185
)
 
$
(864
)
 
$
(15,073
)
Balance as of March 31, 2017
$
10,367

 
$
2,079

 
$
44,625

 
$
9,562

 
$
66,633

(1) Book amortization period of 5-15 years. Amortized using the straight line and accelerated methods.
(2) Book amortization period of 3-5 years. Amortized using the straight line method.
(3) Book amortization period of 10-30 years. Amortized using the accelerated method.
(4) Book amortization period of 3-20 years. Amortized using the straight line method.

 
Trademark(1)
 
Non-Compete(2)
 
Customer
Relationships(3)
 
All Others(4)
 
Total
Intangibles
 
Balance as of September 30, 2015
$
5,439

 
$
227

 
$
24,811

 
$
3,100

 
$
33,577

Acquisitions during the period
—

 
—

 
—

 
123

 
123

Amortization during the period
(144
)
 
(50
)
 
(2,127
)
 
(107
)
 
(2,428
)
Write-offs during the period
—

 
—

 
—

 
—

 
—

Balance as of March 31, 2016
$
5,295

 
$
177

 
$
22,684

 
$
3,116

 
$
31,272

 
 
 
 
 
 
 
 
 
 
Gross carrying amount
$
5,490

 
$
300

 
$
26,040

 
$
3,508

 
$
35,338

Accumulated amortization
$
(195
)
 
$
(123
)
 
$
(3,356
)
 
$
(392
)
 
$
(4,066
)
Balance as of March 31, 2016
$
5,295

 
$
177

 
$
22,684

 
$
3,116

 
$
31,272


(1) Book amortization period of 15 years. Amortized using the straight line and accelerated methods.
(2) Book amortization period of 3 years. Amortized using the straight line method.
(3) Book amortization period of 10-30 years. Amortized using the accelerated method.
(4) Book amortization period of 3-20 years. Amortized using the straight line method.
Schedule of Future Amortization Expense
The estimated amortization expense of intangible assets assumes no activities, such as acquisitions, which would result in additional amortizable intangible assets. Estimated amortization expense of intangible assets in the remaining period of 2017 and subsequent fiscal years is as follows:
 
(Dollars in Thousands)
Remaining in 2017
$
3,740

2018
11,852

2019
9,070

2020
7,289

2021
6,336

2022
5,029

Thereafter
23,317

Total anticipated intangible amortization
$
66,633