XML 44 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
 9 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
The changes in the carrying amount of the Company’s goodwill and intangible assets for the nine months ended June 30, 2017 and 2016 were as follows:
 
 
2017
 
2016
 
(Dollars in Thousands)
Goodwill
 
 
 
Balance as of September 30,
$
36,928

 
$
36,928

Acquisitions during the period
61,795

 
—

Write-offs during the period
—

 
—

Balance as of June 30,
$
98,723

 
$
36,928


 
Trademark(1)
 
Non-Compete(2)
 
Customer
Relationships(3)
 
All Others(4)
 
Total
Intangibles
 
Balance as of September 30, 2016
$
5,149

 
$
127

 
$
20,590

 
$
3,055

 
$
28,921

Acquisitions during the period
5,500

 
2,180

 
31,770

 
6,922

 
46,372

Amortization during the period
(442
)
 
(371
)
 
(9,084
)
 
(598
)
 
(10,495
)
Write-offs during the period
—

 
—

 
—

 
—

 
—

Balance as of June 30, 2017
$
10,207

 
$
1,936

 
$
43,276

 
$
9,379

 
$
64,798

 
 
 
 
 
 
 
 
 
 
Gross carrying amount
$
10,990

 
$
2,480

 
$
57,810

 
$
10,478

 
$
81,758

Accumulated amortization
$
(783
)
 
$
(544
)
 
$
(14,534
)
 
$
(1,099
)
 
$
(16,960
)
Balance as of June 30, 2017
$
10,207

 
$
1,936

 
$
43,276

 
$
9,379

 
$
64,798

(1) Book amortization period of 5-15 years. Amortized using the straight line and accelerated methods.
(2) Book amortization period of 3-5 years. Amortized using the straight line method.
(3) Book amortization period of 10-30 years. Amortized using the accelerated method.
(4) Book amortization period of 3-20 years. Amortized using the straight line method.

 
Trademark(1)
 
Non-Compete(2)
 
Customer
Relationships(3)
 
All Others(4)
 
Total
Intangibles
 
Balance as of September 30, 2015
$
5,439

 
$
227

 
$
24,811

 
$
3,100

 
$
33,577

Acquisitions during the period
—

 
—

 
—

 
155

 
155

Amortization during the period
(216
)
 
(75
)
 
(3,191
)
 
(162
)
 
(3,644
)
Write-offs during the period
—

 
—

 
—

 
—

 
—

Balance as of June 30, 2016
$
5,223

 
$
152

 
$
21,620

 
$
3,093

 
$
30,088

 
 
 
 
 
 
 
 
 
 
Gross carrying amount
$
5,490

 
$
300

 
$
26,040

 
$
3,539

 
$
35,369

Accumulated amortization
$
(267
)
 
$
(148
)
 
$
(4,420
)
 
$
(446
)
 
$
(5,281
)
Balance as of June 30, 2016
$
5,223

 
$
152

 
$
21,620

 
$
3,093

 
$
30,088


(1) Book amortization period of 15 years. Amortized using the straight line and accelerated methods.
(2) Book amortization period of 3 years. Amortized using the straight line method.
(3) Book amortization period of 10-30 years. Amortized using the accelerated method.
(4) Book amortization period of 3-20 years. Amortized using the straight line method.
Schedule of Future Amortization Expense
The estimated amortization expense of intangible assets assumes no activities, such as acquisitions, which would result in additional amortizable intangible assets. Estimated amortization expense of intangible assets in the remaining period of fiscal 2017 and subsequent fiscal years is as follows:
 
(Dollars in Thousands)
Remaining in 2017
$
1,828

2018
11,855

2019
9,073

2020
7,292

2021
6,338

2022
5,030

Thereafter
23,382

Total anticipated intangible amortization
$
64,798