XML 50 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISITIONS (Tables)
12 Months Ended
Sep. 30, 2018
Crestmark Bancorp, Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table represents the approximate fair value of the assets acquired and liabilities assumed of Crestmark on the Consolidated Statements of Financial Condition as of August 1, 2018:

 
As of August 1, 2018
 
(Dollars in Thousands)
Fair value of consideration paid

Cash paid
$
6

Stock issued
295,767

Total consideration paid
295,773

 
 
Fair value of assets acquired
 
Cash and cash equivalents
58,858

Investment & MBS securities
25,349

Loan and lease receivables held for sale
17,494

Loan and lease receivables held for investment
1,046,010

Federal Home Loan Bank stock, at cost
33

Accrued interest receivable
5,381

Premises, furniture, and equipment
18,458

Rental equipment
98,977

Foreclosed real estate and repossessed assets
1,209

Intangible assets
28,253

Other assets
22,170

Total assets
1,322,192

Fair value of liabilities assumed
 
Time certificates of deposits
295,590

Wholesale certificates of deposits
825,076

Total deposits
1,120,666

Short-term debt
11,642

Long-term debt
3,609

Accrued interest payable
3,581

Accrued expenses and other liabilities
88,301

Total liabilities assumed
1,227,799

Fair value of non-controlling interest assumed
 
Non-controlling interest
3,167

Total non-controlling interest
3,167

Fair value of net assets acquired
91,226

Goodwill resulting from acquisition
204,547

Pro Forma Information
The following financial information presents the Company's results as if the Crestmark Acquisition on August 1, 2018 had occurred on October 1, 2016:

 
Twelve Months Ended
 
September 30,
(Dollars in Thousands Except Share and Per Share Data)
2018
 
2017
 
 
 
 
Net interest income
$
206,822

 
$
181,184

Net income attributable to parent
74,640

 
64,390

Basic earnings per share
1.91

 
1.71

Diluted earnings per share
1.91

 
1.70

EPS Financial, LLC [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table represents the approximate fair value of assets acquired and liabilities assumed of EPS on the Consolidated Statements of Financial Condition as of November 1, 2016:
 
 
As of November 1, 2016
 
(Dollars in Thousands)
Fair value of consideration paid
 
Cash
$
21,877

Stock issued
26,507

Total consideration paid
48,384

 
 

Fair value of assets acquired
 
Intangible assets
17,930

Other assets
79

Total assets
18,009

Fair value of net assets acquired
18,009

Goodwill resulting from acquisition
$
30,375

Specialty Consumer Services [Member]  
Business Acquisition [Line Items]  
Schedule of Business Acquisitions, by Acquisition
The following table represents the approximate fair value of assets acquired from and liabilities recorded of SCS on the Consolidated Statements of Financial Condition as of December 14, 2016.
 
As of December 14, 2016
 
(Dollars in Thousands)
Fair value of consideration paid
 
Cash
$
7,548

Stock issued
10,789

Paid Consideration
18,337

Contingent consideration - cash
17,252

Contingent consideration - equity
24,142

Contingent consideration payable
41,394

    Total consideration paid
59,731

 
 

Fair value of assets acquired
 

Intangible assets
28,310

Other assets
2

Total assets
28,312

Fair value of net assets acquired
28,312

Goodwill resulting from acquisition
$
31,419