XML 66 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUES OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Summary of Fair Values of Securities Available for Sale and Held to Maturity
The following table summarizes the fair values of securities available for sale and held to maturity at September 30, 2018 and 2017.  Securities available for sale are measured at fair value on a recurring basis, while securities held to maturity are carried at amortized cost in the Consolidated Statements of Financial Condition.
 
 
Fair Value At September 30, 2018
 
Available For Sale
 
Held to Maturity
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Small business administration securities
44,337

 

 
44,337

 

 

 

 

 

Obligations of states and political subdivisions
16,910

 

 
16,910

 

 

 

 

 

Non-bank qualified obligations of states and political subdivisions
1,109,885

 

 
1,109,885

 

 
153,546

 

 
153,546

 

Asset-backed securities
313,028

 

 
313,028

 

 

 

 

 

Mortgage-backed securities
364,065

 

 
364,065

 

 
7,428

 

 
7,428

 

Total debt securities
1,848,225

 

 
1,848,225

 

 
160,974

 

 
160,974

 

Common equities and mutual funds
3,800

 
3,800

 

 

 

 

 

 

Total securities
$
1,852,025

 
$
3,800

 
$
1,848,225

 
$

 
$
160,974

 
$

 
$
160,974

 
$


 
Fair Value At September 30, 2017
 
Available For Sale
 
Held to Maturity
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Small business administration securities
57,871

 

 
57,871

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 
19,368

 

 
19,368

 

Non-bank qualified obligations of states and political subdivisions
950,829

 

 
950,829

 

 
432,361

 

 
432,361

 

Asset-backed securities
96,832

 

 
96,832

 

 

 

 

 

Mortgage-backed securities
586,454

 

 
586,454

 

 
112,456

 

 
112,456

 

Total debt securities
1,691,986

 

 
1,691,986

 

 
564,185

 

 
564,185

 

Common equities and mutual funds
1,445

 
1,445

 

 

 

 

 

 

Total securities
$
1,693,431

 
$
1,445

 
$
1,691,986

 
$

 
$
564,185

 
$

 
$
564,185

 
$

Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes the assets of the Company that are measured at fair value in the Consolidated Statements of Financial Condition on a non-recurring basis as of September 30, 2018 and 2017.
 
 
Fair Value at September 30, 2018
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Impaired Loans and Leases, net
 
 
 
 
 
 
 
Commercial finance
$
4,825

 
$

 
$

 
$
4,825

Total National Lending
4,825

 

 

 
4,825

Total impaired loans and leases
4,825

 

 

 
4,825

Foreclosed Assets, net
31,638

 

 

 
31,638

Total
$
36,463

 
$

 
$

 
$
36,463


 
Fair Value At September 30, 2017
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Impaired Loans and Leases, net
 
 
 
 
 
 
 
Foreclosed Assets, net
292

 

 

 
292

Total
$
292

 
$

 
$

 
$
292

Quantitative Information about Level 3 Fair Value Measurements
 
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
Fair Value at
September 30, 2018
 
Fair Value at
September 30, 2017
 
Valuation
Technique
 
Unobservable
Input
Impaired Loans and Leases, net
$
4,825

 
$

 
Market approach
 
Appraised values (1)
Foreclosed Assets, net
31,638

 
292

 
Market approach
 
Appraised values (1)

(1) The Company generally relies on external appraisers to develop this information.  Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.
Carrying Amount and Estimated Fair Value of Financial Instruments
The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at September 30, 2018 and 2017.

 
September 30, 2018
 
Carrying
Amount
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(Dollars in Thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
99,977

 
$
99,977

 
$
99,977

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Securities available for sale
1,852,025

 
1,852,025

 
3,800

 
1,848,225

 

Securities held to maturity
172,154

 
160,974

 

 
160,974

 

Total securities
2,024,179

 
2,012,999

 
3,800

 
2,009,199

 

 
 
 
 
 
 
 
 
 
 
Loans held for sale
15,606

 
15,606

 

 
15,606

 

 
 
 
 
 
 
 
 
 
 
Loans and leases receivable:
 
 
 
 
 
 
 
 
 
Commercial finance
1,509,849

 
1,506,969

 

 

 
1,506,969

Consumer finance
335,361

 
342,931

 

 

 
342,931

Tax services
1,073

 
1,073

 

 

 
1,073

Total National Lending
1,846,283

 
1,850,973

 

 

 
1,850,973

Commercial and multi-family real estate
748,579

 
731,291

 

 

 
731,291

One to four family residential mortgage
223,482

 
220,697

 

 

 
220,697

Agricultural
60,498

 
58,849

 

 

 
58,849

Commercial operating
42,311

 
41,912

 

 

 
41,912

Consumer
23,836

 
24,033

 

 

 
24,033

Total Community Banking
1,098,706

 
1,076,782

 

 

 
1,076,782

Total loans and leases receivable
2,944,989

 
2,927,755

 

 

 
2,927,755

 
 
 
 
 
 
 
 
 
 
Federal Home Loan Bank stock
23,400

 
23,400

 

 
23,400

 

Accrued interest receivable
22,016

 
22,016

 
22,016

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
Non-interest bearing demand deposits
2,405,274

 
2,405,274

 
2,405,274

 

 

Interest bearing demand deposits, savings, and money markets
218,347

 
218,347

 
218,347

 

 

Certificates of deposits
276,180

 
273,800

 

 
273,800

 

Wholesale non-maturing deposits
94,384

 
94,384

 
94,384

 

 

Wholesale certificates of deposits
1,436,802

 
1,432,146

 

 
1,432,146

 

Total deposits
4,430,987

 
4,423,951

 
2,718,005

 
1,705,946

 

 
 
 
 
 
 
 
 
 
 
Advances from Federal Home Loan Bank

 

 

 

 

Federal funds purchased
422,000

 
422,000

 
422,000

 

 

Securities sold under agreements to repurchase
3,694

 
3,694

 

 
3,694

 

Capital leases
1,876

 
1,876

 

 
1,876

 

Trust preferred securities
13,661

 
13,866

 

 
13,866

 

Subordinated debentures
73,491

 
75,563

 

 
75,563

 

Accrued interest payable
7,794

 
7,794

 
7,794

 

 

 
September 30, 2017
 
Carrying
Amount
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(Dollars in Thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,267,586

 
$
1,267,586

 
$
1,267,586

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Securities available for sale
1,693,431

 
1,693,431

 
1,445

 
1,691,986

 

Securities held to maturity
563,529

 
564,185

 

 
564,185

 

Total securities
2,256,960

 
2,257,616

 
1,445

 
2,256,171

 

 
 
 
 
 
 
 
 
 
 
Loans and leases receivable:
 

 
 

 
 

 
 

 
 

Commercial finance
255,308

 
255,813

 

 

 
255,813

Consumer finance
140,229

 
141,958

 

 

 
141,958

Tax services
192

 
192

 

 

 
192

Total National Lending
395,729

 
397,963

 

 

 
397,963

Commercial and multi-family real estate
585,510

 
576,330

 

 

 
576,330

One to four family residential mortgage
196,706

 
196,970

 

 

 
196,970

Agricultural
95,394

 
94,454

 

 

 
94,454

Commercial operating
30,718

 
30,682

 

 

 
30,682

Consumer
22,775

 
22,003

 

 

 
22,003

Total Community Banking
931,103

 
920,439

 

 

 
920,439

Total loans and leases receivable
1,326,832

 
1,318,402

 

 

 
1,318,402

 
 
 
 
 
 
 
 
 
 
Federal Home Loan Bank stock
61,123

 
61,123

 

 
61,123

 

Accrued interest receivable
19,380

 
19,380

 
19,380

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Non-interest bearing demand deposits
2,454,057

 
2,454,057

 
2,454,057

 

 

Interest bearing demand deposits, savings, and money markets
169,557

 
169,557

 
169,557

 

 

Certificates of deposit
123,637

 
123,094

 

 
123,094

 

Wholesale non-maturing deposits
18,245

 
18,245

 
18,245

 

 

Wholesale certificates of deposits
457,928

 
457,509

 

 
457,509

 

Total deposits
3,223,424

 
3,222,462

 
2,641,859

 
580,603

 

 
 
 
 
 
 
 
 
 
 
Advances from Federal Home Loan Bank
415,000

 
415,003

 

 
415,003

 

Federal funds purchased
987,000

 
987,000

 
987,000

 

 

Securities sold under agreements to repurchase
2,472

 
2,472

 

 
2,472

 

Capital leases
1,938

 
1,938

 

 
1,938

 

Trust preferred
10,310

 
10,447

 

 
10,447

 

Subordinated debentures
73,347

 
76,500

 

 
76,500

 

Accrued interest payable
2,280

 
2,280

 
2,280