XML 99 R82.htm IDEA: XBRL DOCUMENT v3.10.0.1
PARENT COMPANY FINANCIAL STATEMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2015
ASSETS [Abstract]                                      
Cash and cash equivalents $ 99,977     $ 1,267,586 $ 1,267,586     $ 773,830 $ 773,830     $ 27,658 $ 1,267,586 $ 773,830 $ 27,658 $ 99,977 $ 1,267,586 $ 773,830 $ 27,658
Investment securities held to maturity                               164,304 449,840    
Other assets                               30,879 12,738    
Total assets                               5,835,067 5,228,332 4,006,419  
LIABILITIES [Abstract]                                      
Long term debt                               88,963 85,533    
Other liabilities                               133,838 78,065    
Total liabilities                               5,087,341 4,793,836    
STOCKOLDERS' EQUITY [Abstract]                                      
Common stock [1]                               393 288    
Additional paid-in capital                               565,811 258,144    
Retained earnings                               213,048 167,164    
Accumulated other comprehensive income (loss)                               (33,111) 9,166    
Treasury stock, at cost                               (1,989) (266)    
Total equity attributable to parent                               744,152 434,496    
Non-controlling interest                               3,574 0    
Total stockholders' equity                               747,726 434,496 334,975 271,335
Total liabilities and stockholders’ equity                               5,835,067 5,228,332    
CONDENSED STATEMENTS OF OPERATIONS [Abstract]                                      
Interest expense 11,665 $ 5,693 $ 5,966 4,661 4,461 $ 3,918 $ 3,752 2,742 1,836 $ 844 $ 691 720 27,985 14,873 4,091        
Other expense                         228,232 199,663 134,648        
Income tax expense                         5,117 10,233 5,602        
Net Income attributable to parent 8,722 $ 6,792 $ 31,436 4,670 1,744 $ 9,787 $ 32,142 1,244 6,006 $ 8,873 $ 14,283 4,058 51,620 44,917 33,220        
Cash flows from operating activities:                                      
Net income before noncontrolling interest                         52,293 44,917 33,220        
Adjustments to reconcile net income to net cash provided by (used in) operating activities [Abstract]                                      
Depreciation, amortization and accretion, net                         37,722 45,048 35,617        
Stock compensation                         11,123 10,393 486        
Other assets                         2,633 (23,408) (1,968)        
Net cash provided by operating activities                         137,755 119,990 78,497        
Cash flows from investing activities:                                      
Held to Maturity: Proceeds from maturities and principal repayments                         162,118 126,420 116,333        
Net cash used in investing activities                         (389,790) (700,433) (738,480)        
Cash flows from financing activities:                                      
Cash dividends paid                         (5,736) (4,839) (4,389)        
Short term debt                         (11,642) 0 0        
Long term debt                         (258) 0 0        
Debt issuance costs                         0 0 (1,767)        
Contingent consideration - equity                         0 (17,253) 0        
Exercise of stock options & issuance of common stock                         148 650 13,858        
Issuance of restricted stock                         4 12 0        
Cash acquired due to acquisitions                         0 0 75,000        
Shares repurchased for tax withholdings on stock compensation                         (2,598) (470) 0        
Net cash (used in) provided by financing activities                         (915,577) 1,074,199 1,406,155        
Net change in cash and cash equivalents                         (1,167,609) 493,756 746,172        
CASH AND CASH EQUIVALENTS                                      
Cash and cash equivalents at beginning of year       1,267,586       773,830       27,658 1,267,586 773,830 27,658        
Cash and cash equivalents at end of year 99,977       1,267,586       773,830       99,977 1,267,586 773,830        
Meta Financial [Member]                                      
ASSETS [Abstract]                                      
Cash and cash equivalents 28,209     14,569 14,569     15,716 15,716     14,280 14,569 15,716 14,280 28,209 14,569 $ 15,716 $ 14,280
Investment securities held to maturity                               411 310    
Investment in subsidiaries                               823,215 521,021    
Other assets                               124 96    
Total assets                               851,959 535,996    
LIABILITIES [Abstract]                                      
Long term debt                               87,152 83,657    
Other liabilities                               17,081 17,843    
Total liabilities                               104,233 101,500    
STOCKOLDERS' EQUITY [Abstract]                                      
Common stock                               393 288    
Additional paid-in capital                               565,811 258,144    
Retained earnings                               213,048 167,164    
Accumulated other comprehensive income (loss)                               (33,111) 9,166    
Treasury stock, at cost                               (1,989) (266)    
Total equity attributable to parent                               744,152 434,496    
Non-controlling interest                               3,574 0    
Total stockholders' equity                               747,726 434,496    
Total liabilities and stockholders’ equity                               $ 851,959 $ 535,996    
CONDENSED STATEMENTS OF OPERATIONS [Abstract]                                      
Interest expense                         5,061 4,959 1,022        
Other expense                         663 440 382        
Total expense                         5,724 5,399 1,404        
Gain (Loss) before income taxes and equity in undistributed net income of subsidiaries                         (5,724) (5,399) (1,404)        
Income tax expense                         (1,504) (1,935) (519)        
Gain (Loss) before equity in undistributed net income of subsidiaries                         (4,220) (3,464) (885)        
Equity in undistributed net income of subsidiaries                         55,840 48,381 34,105        
Net Income attributable to parent                         51,620 44,917 33,220        
Cash flows from operating activities:                                      
Net income before noncontrolling interest                         51,620 44,917 33,220        
Adjustments to reconcile net income to net cash provided by (used in) operating activities [Abstract]                                      
Depreciation, amortization and accretion, net                         143 136 (22)        
Equity in undistributed net income of subsidiaries                         (55,840) (48,381) (34,105)        
Stock compensation                         11,123 10,393 426        
Other assets                         232 7 (5)        
Accrued expenses and other liabilities                         (860) 16,636 541        
Cash dividend received                         45,315 0 0        
Net cash provided by operating activities                         51,733 23,708 55        
Cash flows from investing activities:                                      
Held to Maturity: Proceeds from maturities and principal repayments                         8 0 0        
Capital contributions to subsidiaries                         (20,322) (82,820) (81,000)        
Net cash used in investing activities                         (20,314) (82,820) (81,000)        
Cash flows from financing activities:                                      
Cash dividends paid                         (5,736) (4,839) (4,389)        
Short term debt                         (11,642) 0 0        
Long term debt                         (258) 0 75,000        
Debt issuance costs                         0 0 (1,767)        
Purchase of shares by ESOP                         1,606 1,174 0        
Contingent consideration - equity                         0 24,142 0        
Exercise of stock options & issuance of common stock                         148 650 13,537        
Issuance of restricted stock                         4 12 0        
Issuance of commons shares due to acquisitions                         295,767 37,296 0        
Cash acquired due to acquisitions                         697 0 0        
Net increase in investment in subsidiaries                         (295,767) 0 0        
Shares repurchased for tax withholdings on stock compensation                         (2,598) (470) 0        
Net cash (used in) provided by financing activities                         (17,779) 57,965 82,381        
Net change in cash and cash equivalents                         13,640 (1,147) 1,436        
CASH AND CASH EQUIVALENTS                                      
Cash and cash equivalents at beginning of year       $ 14,569       $ 15,716       $ 14,280 14,569 15,716 14,280        
Cash and cash equivalents at end of year $ 28,209       $ 14,569       $ 15,716       $ 28,209 $ 14,569 $ 15,716        
[1] All share and per share data for all periods presented has been adjusted to reflect the 3-for-1 forward stock split of the Company's common stock effected by the Company on October 4, 2018.