XML 43 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Summary of Fair Values of Securities Available for Sale and Held to Maturity
The following table summarizes the fair values of securities available for sale and held to maturity at December 31, 2017 and September 30, 2017.  Securities available for sale are measured at fair value on a recurring basis, while securities held to maturity are carried at amortized cost in the consolidated statements of financial condition.
 
Fair Value At December 31, 2017
 
Available For Sale
 
Held to Maturity
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Small business administration securities
56,948

 

 
56,948

 

 

 

 

 

Obligations of states and political subdivisions
14,610

 

 
14,610

 

 
4,342

 

 
4,342

 

Non-bank qualified obligations of states and political subdivisions
1,223,030

 

 
1,223,030

 

 
227,482

 

 
227,482

 

Asset-backed securities
95,823

 

 
95,823

 

 

 

 

 

Mortgage-backed securities
600,112

 

 
600,112

 

 
8,320

 

 
8,320

 

Total debt securities
1,990,523

 

 
1,990,523

 

 
240,144

 

 
240,144

 

Common equities and mutual funds
1,829

 
1,829

 

 

 

 

 

 

Total securities
$
1,992,352

 
$
1,829

 
$
1,990,523

 
$

 
$
240,144

 
$

 
$
240,144

 
$

 
Fair Value At September 30, 2017
 
Available For Sale
 
Held to Maturity
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Small business administration securities
57,871

 

 
57,871

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 
19,368

 

 
19,368

 

Non-bank qualified obligations of states and political subdivisions
950,829

 

 
950,829

 

 
432,361

 

 
432,361

 

Asset-backed securities
96,832

 

 
96,832

 

 

 

 

 

Mortgage-backed securities
586,454

 

 
586,454

 

 
112,456

 

 
112,456

 

Total debt securities
1,691,986

 

 
1,691,986

 

 
564,185

 

 
564,185

 

Common equities and mutual funds
1,445

 
1,445

 

 

 

 

 

 

Total securities
$
1,693,431

 
$
1,445

 
$
1,691,986

 
$

 
$
564,185

 
$

 
$
564,185

 
$

Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes the assets of the Company that were measured at fair value in the consolidated statements of financial condition on a non-recurring basis as of December 31, 2017 and September 30, 2017.
 
Fair Value At December 31, 2017
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Foreclosed Assets, net
128

 

 

 
128

Total
$
128

 
$

 
$

 
$
128

 
Fair Value At September 30, 2017
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Foreclosed Assets, net
292

 
 
 
 
 
292

Total
$
292

 
$

 
$

 
$
292

Quantitative Information about Level 3 Fair Value Measurements
 
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
Fair Value at
December 31, 2017
 
Fair Value at
September 30, 2017
 
Valuation
Technique
 
Unobservable Input
 
Range of Inputs
Foreclosed Assets, net
$
128

 
292

 
Market approach
 
Appraised values (1)
 
4.00 - 10.00%
(1) 
The Company generally relies on external appraisers to develop this information. Management reduced the appraised value by estimating selling costs in a range of 4% to 10%.

Carrying Amount and Estimated Fair Value of Financial Instruments
The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at December 31, 2017 and September 30, 2017.
 
 
December 31, 2017
 
Carrying
Amount
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(Dollars in Thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,300,409

 
$
1,300,409

 
$
1,300,409

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Securities available for sale
1,992,352

 
1,992,352

 
1,829

 
1,990,523

 

Securities held to maturity
243,492

 
240,144

 

 
240,144

 

Total securities
2,235,844

 
2,232,496

 
1,829

 
2,230,667

 

 
 
 
 
 
 
 
 
 
 
Loans receivable:
 

 
 

 
 

 
 

 
 

One to four family residential mortgage loans
203,967

 
205,413

 

 

 
205,413

Commercial and multi-family real estate loans
654,029

 
655,777

 

 

 
655,777

Agricultural real estate loans
61,303

 
61,257

 

 

 
61,257

Consumer loans
274,981

 
293,832

 

 

 
293,832

Commercial operating loans
56,516

 
56,520

 

 

 
56,520

Agricultural operating loans
24,696

 
24,506

 

 

 
24,506

CML insurance premium finance loans
235,671

 
235,530

 

 

 
235,530

Total loans receivable
1,511,163

 
1,532,835

 

 

 
1,532,835

 
 
 
 
 
 
 
 
 
 
Federal Home Loan Bank stock
57,443

 
57,443

 

 
57,443

 

Accrued interest receivable
21,089

 
21,089

 
21,089

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Noninterest bearing demand deposits
2,779,645

 
2,779,645

 
2,779,645

 

 

Interest bearing demand deposits, savings, and money markets
185,376

 
185,376

 
185,376

 

 

Certificates of deposit
128,220

 
127,451

 

 
127,451

 

Wholesale non-maturing deposits
40,928

 
40,928

 
40,928

 

 

Wholesale certificates of deposit
379,476

 
379,101

 

 
379,101

 

Total deposits
3,513,645

 
3,512,501

 
3,005,949

 
506,552

 

 
 
 
 
 
 
 
 
 
 
Advances from Federal Home Loan Bank
210,000

 
210,002

 

 
210,002

 

Federal funds purchased
1,100,000

 
1,100,000

 
1,100,000

 

 

Securities sold under agreements to repurchase
3,339

 
3,339

 

 
3,339

 

Capital lease
1,922

 
1,922

 

 
1,922

 

Trust preferred securities
10,310

 
10,445

 

 
10,445

 

Subordinated debentures
73,382

 
75,750

 

 
75,750

 

Accrued interest payable
4,065

 
4,065

 
4,065

 

 

 
September 30, 2017
 
Carrying
Amount
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(Dollars in Thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,267,586

 
$
1,267,586

 
$
1,267,586

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Securities available for sale
1,693,431

 
1,693,431

 
1,445

 
1,691,986

 

Securities held to maturity
563,529

 
564,185

 

 
564,185

 

Total securities
2,256,960

 
2,257,616

 
1,445

 
2,256,171

 

 
 
 
 
 
 
 
 
 
 
Loans receivable:
 

 
 

 
 

 
 

 
 

One to four family residential mortgage loans
196,706

 
196,970

 

 

 
196,970

Commercial and multi-family real estate loans
585,510

 
576,330

 

 

 
576,330

Agricultural real estate loans
61,800

 
61,584

 

 

 
61,584

Consumer loans
163,004

 
163,961

 

 

 
163,961

Commercial operating loans
35,759

 
35,723

 

 

 
35,723

Agricultural operating loans
33,594

 
32,870

 

 

 
32,870

CML insurance premium finance loans
250,459

 
250,964

 

 

 
250,964

Total loans receivable
1,326,832

 
1,318,402

 

 

 
1,318,402

 
 
 
 
 
 
 
 
 
 
Federal Home Loan Bank stock
61,123

 
61,123

 

 
61,123

 

Accrued interest receivable
19,380

 
19,380

 
19,380

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Noninterest bearing demand deposits
2,454,057

 
2,454,057

 
2,454,057

 

 

Interest bearing demand deposits, savings, and money markets
169,557

 
169,557

 
169,557

 

 

Certificates of deposit
123,637

 
123,094

 

 
123,094

 

Wholesale non-maturing deposits
18,245

 
18,245

 
18,245

 

 

Wholesale certificates of deposits
457,928

 
457,509

 

 
457,509

 

Total deposits
3,223,424

 
3,222,462

 
2,641,859

 
580,603

 

 
 
 
 
 
 
 
 
 
 
Advances from Federal Home Loan Bank
415,000

 
415,003

 

 
415,003

 

Federal funds purchased
987,000

 
987,000

 
987,000

 

 

Securities sold under agreements to repurchase
2,472

 
2,472

 

 
2,472

 

Capital lease
1,938

 
1,938

 

 
1,938

 

Trust preferred securities
10,310

 
10,447

 

 
10,447

 

Subordinated debentures
73,347

 
76,500

 

 
76,500

 

Accrued interest payable
2,280

 
2,280

 
2,280