XML 43 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Summary of Fair Values of Securities Available for Sale and Held to Maturity
The following table summarizes the fair values of securities available for sale and held to maturity at June 30, 2018 and September 30, 2017.  Securities available for sale are measured at fair value on a recurring basis, while securities held to maturity are carried at amortized cost in the consolidated statements of financial condition.
 
Fair Value At June 30, 2018
 
Available For Sale
 
Held to Maturity
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Small business administration securities
50,959

 

 
50,959

 

 

 

 

 

Obligations of states and political subdivisions
14,370

 

 
14,370

 

 
3,826

 

 
3,826

 

Non-bank qualified obligations of states and political subdivisions
1,083,474

 

 
1,083,474

 

 
202,486

 

 
202,486

 

Asset-backed securities
200,839

 

 
200,839

 

 

 

 

 

Mortgage-backed securities
575,999

 

 
575,999

 

 
7,846

 

 
7,846

 

Total debt securities
1,925,641

 

 
1,925,641

 

 
214,158

 

 
214,158

 

Common equities and mutual funds
1,896

 
1,896

 

 

 

 

 

 

Total securities
$
1,927,537

 
$
1,896

 
$
1,925,641

 
$

 
$
214,158

 
$

 
$
214,158

 
$

 
Fair Value At September 30, 2017
 
Available For Sale
 
Held to Maturity
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
Debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Small business administration securities
57,871

 

 
57,871

 

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 
19,368

 

 
19,368

 

Non-bank qualified obligations of states and political subdivisions
950,829

 

 
950,829

 

 
432,361

 

 
432,361

 

Asset-backed securities
96,832

 

 
96,832

 

 

 

 

 

Mortgage-backed securities
586,454

 

 
586,454

 

 
112,456

 

 
112,456

 

Total debt securities
1,691,986

 

 
1,691,986

 

 
564,185

 

 
564,185

 

Common equities and mutual funds
1,445

 
1,445

 

 

 

 

 

 

Total securities
$
1,693,431

 
$
1,445

 
$
1,691,986

 
$

 
$
564,185

 
$

 
$
564,185

 
$

Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes the assets of the Company that were measured at fair value in the consolidated statements of financial condition on a non-recurring basis as of June 30, 2018 and September 30, 2017.
 
Fair Value At June 30, 2018
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Impaired Loans, net
 
 
 
 
 
 
 
   1-4 family residential mortgage loans
$
110

 
$

 
$

 
$
110

     Total Impaired Loans
110

 

 

 
110

Foreclosed Assets, net
$
29,922

 
$

 
$

 
$
29,922

Total
$
30,032

 
$

 
$

 
$
30,032

 
Fair Value At September 30, 2017
(Dollars in Thousands)
Total
 
Level 1
 
Level 2
 
Level 3
Foreclosed Assets, net
292

 

 

 
292

Total
$
292

 
$

 
$

 
$
292

Quantitative Information about Level 3 Fair Value Measurements
 
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in Thousands)
Fair Value at
June 30, 2018
 
Fair Value at
September 30, 2017
 
Valuation
Technique
 
Unobservable Input
 
Range of Inputs
Impaired Loans, net
$
110

 

 
Market approach
 
Appraised values (1)
 
4.00 - 10.00%
Foreclosed Assets, net
$
29,922

 
292

 
Market approach
 
Appraised values (1)
 
4.00 - 10.00%
(1) 
The Company generally relies on external appraisers to develop this information. Management reduced the appraised value by estimating selling costs in a range of 4% to 10%.

Carrying Amount and Estimated Fair Value of Financial Instruments
The following presents the carrying amount and estimated fair value of the financial instruments held by the Company at June 30, 2018 and September 30, 2017.
 
 
June 30, 2018
 
Carrying
Amount
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(Dollars in Thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
71,276

 
$
71,276

 
$
71,276

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Securities available for sale
1,927,537

 
1,927,537

 
1,896

 
1,925,641

 

Securities held to maturity
224,378

 
214,158

 

 
214,158

 

Total securities
2,151,915

 
2,141,695

 
1,896

 
2,139,799

 

 
 
 
 
 
 
 
 
 
 
Loans receivable:
 

 
 

 
 

 
 

 
 

One to four family residential mortgage loans
214,754

 
213,285

 

 

 
213,285

Commercial and multi-family real estate loans
716,495

 
706,662

 

 

 
706,662

Agricultural real estate loans
35,475

 
34,821

 

 

 
34,821

Consumer loans
258,158

 
274,871

 

 

 
274,871

Commercial operating loans
46,069

 
45,505

 

 

 
45,505

Agricultural operating loans
24,621

 
24,423

 

 

 
24,423

CML insurance premium finance loans
303,603

 
302,898

 

 

 
302,898

Total loans receivable
1,599,175

 
1,602,465

 

 

 
1,602,465

 
 
 
 
 
 
 
 
 
 
Federal Home Loan Bank stock
7,446

 
7,446

 

 
7,446

 

Accrued interest receivable
17,825

 
17,825

 
17,825

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Non-interest bearing demand deposits
2,637,987

 
2,637,987

 
2,637,987

 

 

Interest bearing demand deposits, savings, and money markets
205,536

 
205,536

 
205,536

 

 

Certificates of deposit
57,151

 
56,381

 

 
56,381

 

Wholesale non-maturing deposits
74,061

 
74,061

 
74,061

 

 

Wholesale certificates of deposit
546,898

 
546,155

 

 
546,155

 

Total deposits
3,521,633

 
3,520,120

 
2,917,584

 
602,536

 

 
 
 
 
 
 
 
 
 
 
Federal funds purchased
24,000

 
24,000

 
24,000

 

 

Securities sold under agreements to repurchase
3,226

 
3,226

 

 
3,226

 

Capital lease
1,892

 
1,892

 

 
1,892

 

Trust preferred securities
10,310

 
10,464

 

 
10,464

 

Subordinated debentures
73,442

 
75,188

 

 
75,188

 

Accrued interest payable
3,705

 
3,705

 
3,705

 

 

 
September 30, 2017
 
Carrying
Amount
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(Dollars in Thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1,267,586

 
$
1,267,586

 
$
1,267,586

 
$

 
$

 
 
 
 
 
 
 
 
 
 
Securities available for sale
1,693,431

 
1,693,431

 
1,445

 
1,691,986

 

Securities held to maturity
563,529

 
564,185

 

 
564,185

 

Total securities
2,256,960

 
2,257,616

 
1,445

 
2,256,171

 

 
 
 
 
 
 
 
 
 
 
Loans receivable:
 

 
 

 
 

 
 

 
 

One to four family residential mortgage loans
196,706

 
196,970

 

 

 
196,970

Commercial and multi-family real estate loans
585,510

 
576,330

 

 

 
576,330

Agricultural real estate loans
61,800

 
61,584

 

 

 
61,584

Consumer loans
163,004

 
163,961

 

 

 
163,961

Commercial operating loans
35,759

 
35,723

 

 

 
35,723

Agricultural operating loans
33,594

 
32,870

 

 

 
32,870

CML insurance premium finance loans
250,459

 
250,964

 

 

 
250,964

Total loans receivable
1,326,832

 
1,318,402

 

 

 
1,318,402

 
 
 
 
 
 
 
 
 
 
Federal Home Loan Bank stock
61,123

 
61,123

 

 
61,123

 

Accrued interest receivable
19,380

 
19,380

 
19,380

 

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 

 
 

 
 

 
 

 
 

Non-interest bearing demand deposits
2,454,057

 
2,454,057

 
2,454,057

 

 

Interest bearing demand deposits, savings, and money markets
169,557

 
169,557

 
169,557

 

 

Certificates of deposit
123,637

 
123,094

 

 
123,094

 

Wholesale non-maturing deposits
18,245

 
18,245

 
18,245

 

 

Wholesale certificates of deposits
457,928

 
457,509

 

 
457,509

 

Total deposits
3,223,424

 
3,222,462

 
2,641,859

 
580,603

 

 
 
 
 
 
 
 
 
 
 
Advances from Federal Home Loan Bank
415,000

 
415,003

 

 
415,003

 

Federal funds purchased
987,000

 
987,000

 
987,000

 

 

Securities sold under agreements to repurchase
2,472

 
2,472

 

 
2,472

 

Capital lease
1,938

 
1,938

 

 
1,938

 

Trust preferred securities
10,310

 
10,447

 

 
10,447

 

Subordinated debentures
73,347

 
76,500

 

 
76,500

 

Accrued interest payable
2,280

 
2,280

 
2,280