XML 142 R109.htm IDEA: XBRL DOCUMENT v3.20.2
PARENT COMPANY FINANCIAL STATEMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2017
ASSETS                                
Cash and cash equivalents $ 427,367       $ 126,545               $ 427,367 $ 126,545    
Investment securities held to maturity, at cost 87,183       127,582               87,183 127,582    
Other assets 82,983       54,832               82,983 54,832    
Total assets 6,092,074       6,182,890       $ 5,835,067       6,092,074 6,182,890 $ 5,835,067  
LIABILITIES                                
Long-term borrowings 98,224       215,838               98,224 215,838    
Other liabilities 165,419       130,656               165,419 130,656    
Total liabilities 5,244,766       5,338,932               5,244,766 5,338,932    
STOCKHOLDERS' EQUITY                                
Common stock 344       378               344 378    
Additional paid-in capital 594,569       580,826               594,569 580,826    
Retained earnings 234,927       252,813               234,927 252,813    
Treasury stock, at cost 17,542       6,339               17,542 6,339    
Treasury stock, at cost (3,677)       (445)               (3,677) (445)    
Total equity attributable to parent 843,705       839,911               843,705 839,911    
Noncontrolling interest 3,603       4,047               3,603 4,047    
Total stockholders' equity 847,308       843,958       747,726       847,308 843,958 747,726 $ 434,496
Total liabilities and stockholders’ equity 6,092,074       6,182,890               6,092,074 6,182,890    
CONDENSED STATEMENTS OF OPERATIONS [Abstract]                                
Interest expense 3,894 $ 5,269 $ 11,666 $ 12,974 15,211 $ 14,664 $ 16,944 $ 14,704 11,665 $ 5,693 $ 5,966 $ 4,661 33,803 61,522 27,985  
Other expense                         319,051 333,160 228,232  
Income tax (benefit) expense                         5,661 (3,374) 5,117  
Net income before noncontrolling interest                         109,344 101,316 52,293  
Net income attributable to parent 13,158 18,190 52,304 21,068 20,195 29,291 32,120 15,398 8,722 6,792 31,436 4,670 104,720 97,004 51,620  
Cash flows from operating activities:                                
Net income attributable to parent 13,158 $ 18,190 $ 52,304 21,068 20,195 $ 29,291 $ 32,120 15,398 8,722 $ 6,792 $ 31,436 4,670 104,720 97,004 51,620  
Adjustments to reconcile net income to net cash provided by operating activities:                                
Depreciation, amortization and accretion, net                         60,745 55,149 37,722  
Stock compensation                         10,221 12,942 11,123  
Other assets                         1,524 (5,427) 2,633  
Accrued expenses and other liabilities                         8,643 16,623 (28,610)  
Net cash provided by operating activities                         467,220 191,012 137,755  
Cash flows from investing activities:                                
Held to Maturity: Proceeds from maturities and principal repayments                         237,254 164,044 162,118  
Net cash (used in) investing activities                         (206,316) (339,198) (389,790)  
Cash flows from financing activities:                                
Cash dividends paid                         (7,100) (7,760) (5,736)  
Short-term borrowings                         0 0 (11,642)  
Long-term borrowings                         0 0 (258)  
Exercise of stock options & issuance of common stock                         266 44 148  
Issuance of restricted stock                         2 3 4  
Shares repurchased for tax withholdings on stock compensation                         (118,738) (49,912) (2,598)  
Net cash provided by (used in) financing activities                         40,019 174,876 (915,577)  
Net change in cash and cash equivalents                         300,822 26,568 (1,167,609)  
CASH AND CASH EQUIVALENTS                                
Cash and cash equivalents at beginning of fiscal year       126,545       99,977       1,267,586 126,545 99,977 1,267,586  
Cash and cash equivalents at end of fiscal year 427,367       126,545       99,977       427,367 126,545 99,977  
Meta Financial                                
ASSETS                                
Cash and cash equivalents 4,783       8,111               4,783 8,111    
Investment securities held to maturity, at cost 1,208       411               1,208 411    
Investment in subsidiaries 933,431       933,196               933,431 933,196    
Other assets 3,308       159               3,308 159    
Total assets 942,730       941,877               942,730 941,877    
LIABILITIES                                
Long-term borrowings 87,468       87,305               87,468 87,305    
Other liabilities 7,954       10,614               7,954 10,614    
Total liabilities 95,422       97,919               95,422 97,919    
STOCKHOLDERS' EQUITY                                
Common stock 344       378               344 378    
Additional paid-in capital 594,569       580,826               594,569 580,826    
Retained earnings 234,927       252,813               234,927 252,813    
Treasury stock, at cost 17,542       6,339               17,542 6,339    
Treasury stock, at cost (3,677)       (445)               (3,677) (445)    
Total equity attributable to parent 843,705       839,911               843,705 839,911    
Noncontrolling interest 3,603       4,047               3,603 4,047    
Total stockholders' equity 847,308       843,958               847,308 843,958    
Total liabilities and stockholders’ equity 942,730       941,877               942,730 941,877    
CONDENSED STATEMENTS OF OPERATIONS [Abstract]                                
Interest expense                         5,168 5,296 5,061  
Other expense                         1,256 1,044 663  
Total expense                         6,424 6,340 5,724  
Loss before income taxes and equity in undistributed net income of subsidiaries                         (6,424) (6,340) (5,724)  
Income tax (benefit) expense                         (3,638) (1,374) (1,504)  
Loss before equity in undistributed net income of subsidiaries                         (2,786) (4,966) (4,220)  
Equity in undistributed net income of subsidiaries                         107,476 101,970 55,840  
Other income                         30 0 0  
Net income before noncontrolling interest                         107,506 101,970 55,840  
Net income attributable to parent                         104,720 97,004 51,620  
Cash flows from operating activities:                                
Net income attributable to parent                         104,720 97,004 51,620  
Adjustments to reconcile net income to net cash provided by operating activities:                                
Depreciation, amortization and accretion, net                         163 153 143  
Equity in undistributed net income of subsidiaries                         (107,476) (101,970) (55,840)  
Stock compensation                         10,221 12,942 11,123  
Other assets                         (3,149) (35) 232  
Accrued expenses and other liabilities                         (2,660) (6,468) (860)  
Cash dividend received                         118,000 33,980 45,315  
Net cash provided by operating activities                         119,819 35,606 51,733  
Cash flows from investing activities:                                
Held to Maturity: Proceeds from maturities and principal repayments                         0 0 8  
Capital contributions to subsidiaries                         0 0 (20,322)  
Alternative Investments                         (797) 0 0  
Net cash (used in) investing activities                         (797) 0 (20,314)  
Cash flows from financing activities:                                
Cash dividends paid                         (7,100) (7,760) (5,736)  
Short-term borrowings                         0 0 (11,642)  
Long-term borrowings                         0 0 (258)  
Purchase of shares by ESOP                         3,220 2,011 1,606  
Exercise of stock options & issuance of common stock                         266 44 148  
Issuance of restricted stock                         2 3 4  
Issuance of commons shares due to acquisitions                         0 0 295,767  
Cash acquired due to acquisitions                         0 0 697  
Net increase in investment in subsidiaries                         0 (90) (295,767)  
Shares repurchased for tax withholdings on stock compensation                         (118,738) (49,912) (2,598)  
Net cash provided by (used in) financing activities                         (122,350) (55,704) (17,779)  
Net change in cash and cash equivalents                         (3,328) (20,098) 13,640  
CASH AND CASH EQUIVALENTS                                
Cash and cash equivalents at beginning of fiscal year       $ 8,111       $ 28,209       $ 14,569 8,111 28,209 14,569  
Cash and cash equivalents at end of fiscal year $ 4,783       $ 8,111       $ 28,209       $ 4,783 $ 8,111 $ 28,209