XML 120 R102.htm IDEA: XBRL DOCUMENT v3.21.2
PARENT COMPANY FINANCIAL STATEMENTS (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2018
ASSETS                                
Cash and cash equivalents $ 314,019       $ 427,367               $ 314,019 $ 427,367    
Investment securities held to maturity, at cost 52,944       87,183               52,944 87,183    
Other assets 79,764       82,983               79,764 82,983    
Total assets 6,690,650       6,092,074       $ 6,182,890       6,690,650 6,092,074 $ 6,182,890  
LIABILITIES                                
Subordinated debentures, net of issuance costs 73,980       73,807               73,980 73,807    
Other liabilities 210,382       165,419               210,382 165,419    
Total liabilities 5,818,766       5,244,766               5,818,766 5,244,766    
STOCKHOLDERS' EQUITY                                
Additional paid-in capital 604,484       594,569               604,484 594,569    
Retained earnings 259,189       234,927               259,189 234,927    
Treasury stock, at cost 7,599       17,542               7,599 17,542    
Treasury stock, at cost (860)       (3,677)               (860) (3,677)    
Total equity attributable to parent 870,729       843,705               870,729 843,705    
Noncontrolling interest 1,155       3,603               1,155 3,603    
Total stockholders' equity 871,884       847,308       843,958       871,884 847,308 843,958 $ 747,726
Total liabilities and stockholders' equity 6,690,650       6,092,074               6,690,650 6,092,074    
CONDENSED STATEMENTS OF OPERATIONS [Abstract]                                
Interest expense 1,389 $ 1,508 $ 1,819 $ 2,147 3,894 $ 5,269 $ 11,666 $ 12,974 15,211 $ 14,664 $ 16,944 $ 14,704 6,863 33,803 61,522  
Other expense                         343,683 319,051 333,160  
Income tax expense (benefit)                         10,701 5,661 (3,374)  
Net income before noncontrolling interest                         145,745 109,344 101,316  
Net income attributable to parent 15,903 38,701 59,066 28,037 13,158 18,190 52,304 21,068 20,195 29,291 32,120 15,398 141,708 104,720 97,004  
Cash flows from operating activities:                                
Net income attributable to parent 15,903 $ 38,701 $ 59,066 28,037 13,158 $ 18,190 $ 52,304 21,068 20,195 $ 29,291 $ 32,120 15,398 141,708 104,720 97,004  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                                
Depreciation, amortization and accretion, net                         59,047 60,745 55,149  
Stock compensation                         6,852 10,221 12,942  
Other assets                         825 1,524 (5,427)  
Accrued expenses and other liabilities                         45,264 8,643 16,623  
Net cash provided by operating activities                         581,645 467,220 191,012  
Cash flows from investing activities:                                
Net cash (used in) investing activities                         (1,118,402) (206,316) (339,198)  
Cash flows from financing activities:                                
Cash dividends paid                         (6,400) (7,100) (7,760)  
Exercise of stock options and issuance of common stock                         0 266 44  
Issuance of restricted stock                         0 2 3  
Shares repurchased for tax withholding on stock compensation                         (99,878) (118,738) (49,912)  
Net cash provided by financing activities                         422,933 40,019 174,876  
Net change in cash and cash equivalents                         (113,348) 300,822 26,568  
Cash and cash equivalents at beginning of fiscal year       427,367       126,545       99,977 427,367 126,545 99,977  
Cash and cash equivalents at end of fiscal period 314,019       427,367       126,545       314,019 427,367 126,545  
Meta Financial                                
ASSETS                                
Cash and cash equivalents 3,296       4,783               3,296 4,783    
Investment securities held to maturity, at cost 4,623       1,208               4,623 1,208    
Investment in subsidiaries 956,584       933,431               956,584 933,431    
Other assets 278       3,308               278 3,308    
Total assets 964,781       942,730               964,781 942,730    
LIABILITIES                                
Subordinated debentures, net of issuance costs 87,641       87,468               87,641 87,468    
Other liabilities 5,256       7,954               5,256 7,954    
Total liabilities 92,897       95,422               92,897 95,422    
STOCKHOLDERS' EQUITY                                
Common stock 317       344               317 344    
Additional paid-in capital 604,484       594,569               604,484 594,569    
Retained earnings 259,189       234,927               259,189 234,927    
Treasury stock, at cost 7,599       17,542               7,599 17,542    
Treasury stock, at cost (860)       (3,677)               (860) (3,677)    
Total equity attributable to parent 870,729       843,705               870,729 843,705    
Noncontrolling interest 1,155       3,603               1,155 3,603    
Total stockholders' equity 871,884       847,308               871,884 847,308    
Total liabilities and stockholders' equity 964,781       942,730               964,781 942,730    
CONDENSED STATEMENTS OF OPERATIONS [Abstract]                                
Interest expense                         4,915 5,168 5,296  
Other expense                         1,287 1,256 1,044  
Total expense                         6,202 6,424 6,340  
Loss before income taxes and equity in undistributed net income of subsidiaries                         (6,202) (6,424) (6,340)  
Income tax expense (benefit)                         395 (3,638) (1,374)  
Loss before equity in undistributed net income of subsidiaries                         (6,597) (2,786) (4,966)  
Equity in undistributed net income of subsidiaries                         147,895 107,476 101,970  
Other Income                         410 30 0  
Net income before noncontrolling interest                         148,305 107,506 101,970  
Net income attributable to parent                         141,708 104,720 97,004  
Cash flows from operating activities:                                
Net income attributable to parent                         141,708 104,720 97,004  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:                                
Depreciation, amortization and accretion, net                         173 163 153  
Equity in undistributed net income of subsidiaries                         (147,895) (107,476) (101,970)  
Stock compensation                         6,852 10,221 12,942  
Other assets                         3,030 (3,149) (35)  
Accrued expenses and other liabilities                         (2,698) (2,660) (6,468)  
Cash dividend received                         104,000 118,000 33,980  
Net cash provided by operating activities                         105,170 119,819 35,606  
Cash flows from investing activities:                                
Alternative investments                         (3,415) (797) 0  
Net cash (used in) investing activities                         (3,415) (797) 0  
Cash flows from financing activities:                                
Cash dividends paid                         (6,400) (7,100) (7,760)  
Purchase of shares by ESOP                         3,036 3,220 2,011  
Exercise of stock options and issuance of common stock                         0 266 44  
Issuance of restricted stock                         0 2 3  
Net increase in investment in subsidiaries                         0 0 (90)  
Shares repurchased for tax withholding on stock compensation                         (99,878) (118,738) (49,912)  
Net cash provided by financing activities                         (103,242) (122,350) (55,704)  
Net change in cash and cash equivalents                         (1,487) (3,328) (20,098)  
Cash and cash equivalents at beginning of fiscal year       $ 4,783       $ 8,111       $ 28,209 4,783 8,111 28,209  
Cash and cash equivalents at end of fiscal period $ 3,296       $ 4,783       $ 8,111       $ 3,296 $ 4,783 $ 8,111